[MEDIA] YoY TTM Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -0.45%
YoY--%
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 57,433 232,774 234,098 157,925 -28.62%
PBT -12,741 13 -130,217 -252,362 -63.04%
Tax 40 -724 130,217 252,362 -94.58%
NP -12,701 -711 0 0 -
-
NP to SH -12,701 -2,498 -144,648 -223,138 -61.53%
-
Tax Rate - 5,569.23% - - -
Total Cost 70,134 233,485 234,098 157,925 -23.70%
-
Net Worth -412,016 -384,979 -382,279 -121,000 50.44%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth -412,016 -384,979 -382,279 -121,000 50.44%
NOSH 170,254 170,344 169,901 100,000 19.40%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -22.11% -0.31% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 33.73 136.65 137.78 157.93 -40.22%
EPS -7.46 -1.47 -85.14 -223.14 -67.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS -2.42 -2.26 -2.25 -1.21 25.99%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 5.18 20.99 21.11 14.24 -28.61%
EPS -1.15 -0.23 -13.04 -20.12 -61.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.3715 -0.3471 -0.3446 -0.1091 50.44%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.66 1.10 1.86 10.70 -
P/RPS 1.96 0.80 1.35 6.78 -33.87%
P/EPS -8.85 -75.01 -2.18 -4.80 22.62%
EY -11.30 -1.33 -45.77 -20.85 -18.46%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date - 30/04/02 30/04/01 - -
Price 0.00 1.20 1.25 0.00 -
P/RPS 0.00 0.88 0.91 0.00 -
P/EPS 0.00 -81.83 -1.47 0.00 -
EY 0.00 -1.22 -68.11 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment