[MEDIA] YoY TTM Result on 28-Feb-2001 [#2]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -0.51%
YoY- 35.18%
Quarter Report
View:
Show?
TTM Result
30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 116,731 57,433 232,774 234,098 157,925 -8.66%
PBT -14,963 -12,741 13 -130,217 -252,362 -57.14%
Tax 87 40 -724 130,217 252,362 -90.84%
NP -14,876 -12,701 -711 0 0 -
-
NP to SH -14,876 -12,701 -2,498 -144,648 -223,138 -55.61%
-
Tax Rate - - 5,569.23% - - -
Total Cost 131,607 70,134 233,485 234,098 157,925 -5.32%
-
Net Worth 0 -412,016 -384,979 -382,279 -121,000 -
Dividend
30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 0 -412,016 -384,979 -382,279 -121,000 -
NOSH 169,921 170,254 170,344 169,901 100,000 17.23%
Ratio Analysis
30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -12.74% -22.11% -0.31% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 68.70 33.73 136.65 137.78 157.93 -22.09%
EPS -8.75 -7.46 -1.47 -85.14 -223.14 -62.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -2.42 -2.26 -2.25 -1.21 -
Adjusted Per Share Value based on latest NOSH - 169,901
30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 10.52 5.18 20.99 21.11 14.24 -8.68%
EPS -1.34 -1.15 -0.23 -13.04 -20.12 -55.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.3715 -0.3471 -0.3446 -0.1091 -
Price Multiplier on Financial Quarter End Date
30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.22 0.66 1.10 1.86 10.70 -
P/RPS 0.32 1.96 0.80 1.35 6.78 -59.97%
P/EPS -2.51 -8.85 -75.01 -2.18 -4.80 -17.67%
EY -39.79 -11.30 -1.33 -45.77 -20.85 21.38%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date - - 30/04/02 30/04/01 - -
Price 0.00 0.00 1.20 1.25 0.00 -
P/RPS 0.00 0.00 0.88 0.91 0.00 -
P/EPS 0.00 0.00 -81.83 -1.47 0.00 -
EY 0.00 0.00 -1.22 -68.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment