[MEDIA] QoQ Cumulative Quarter Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -19.3%
YoY- 80.54%
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 65,727 221,573 160,608 112,537 58,627 210,958 0 -100.00%
PBT -4,987 -130,041 -21,990 -6,488 -5,336 -297,439 0 -100.00%
Tax 4,987 130,041 21,990 6,488 5,336 297,439 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,060 -144,043 -21,483 -6,188 -5,187 -268,256 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 65,727 221,573 160,608 112,537 58,627 210,958 0 -100.00%
-
Net Worth -379,789 -379,822 0 -187,187 -209,209 -200,526 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth -379,789 -379,822 0 -187,187 -209,209 -200,526 0 -100.00%
NOSH 170,370 170,323 165,253 154,700 172,900 170,269 167,347 -0.01%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 38.58 130.09 97.19 72.75 33.91 123.90 0.00 -100.00%
EPS -2.97 -84.57 -13.00 -4.00 -3.00 -157.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2292 -2.23 0.00 -1.21 -1.21 -1.1777 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 6.01 20.26 14.69 10.29 5.36 19.29 0.00 -100.00%
EPS -0.46 -13.17 -1.96 -0.57 -0.47 -24.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3473 -0.3473 0.00 -0.1712 -0.1913 -0.1834 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 3.90 5.50 8.10 10.70 0.00 0.00 0.00 -
P/RPS 10.11 4.23 8.33 14.71 0.00 0.00 0.00 -100.00%
P/EPS -131.31 -6.50 -62.31 -267.50 0.00 0.00 0.00 -100.00%
EY -0.76 -15.38 -1.60 -0.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 08/02/01 31/10/00 31/07/00 28/04/00 10/02/00 29/10/99 - -
Price 2.88 4.22 6.50 8.25 11.00 0.00 0.00 -
P/RPS 7.47 3.24 6.69 11.34 32.44 0.00 0.00 -100.00%
P/EPS -96.97 -4.99 -50.00 -206.25 -366.67 0.00 0.00 -100.00%
EY -1.03 -20.04 -2.00 -0.48 -0.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment