[SAPRES] YoY TTM Result on 31-Jul-2010 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -3.11%
YoY- 326.5%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/12 31/01/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 21,610 20,612 18,942 136,371 249,403 238,088 143,053 -31.44%
PBT 1,705 135,956 163,572 10,712 9,673 -6,224 -9,858 -
Tax 0 1,367 9,146 -4,677 -8,258 2,427 -634 -
NP 1,705 137,323 172,718 6,035 1,415 -3,797 -10,492 -
-
NP to SH 1,705 137,323 172,718 6,035 1,415 -3,797 -10,492 -
-
Tax Rate 0.00% -1.01% -5.59% 43.66% 85.37% - - -
Total Cost 19,905 -116,711 -153,776 130,336 247,988 241,885 153,545 -33.51%
-
Net Worth 321,079 352,981 315,692 151,487 146,737 145,022 149,023 16.57%
Dividend
31/07/12 31/01/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/01/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 321,079 352,981 315,692 151,487 146,737 145,022 149,023 16.57%
NOSH 139,600 139,600 139,686 138,979 139,749 139,444 139,274 0.04%
Ratio Analysis
31/07/12 31/01/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 7.89% 666.23% 911.83% 4.43% 0.57% -1.59% -7.33% -
ROE 0.53% 38.90% 54.71% 3.98% 0.96% -2.62% -7.04% -
Per Share
31/07/12 31/01/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 15.48 14.77 13.56 98.12 178.46 170.74 102.71 -31.48%
EPS 1.22 98.43 123.65 4.34 1.01 -2.72 -7.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.53 2.26 1.09 1.05 1.04 1.07 16.51%
Adjusted Per Share Value based on latest NOSH - 138,979
31/07/12 31/01/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 9.85 9.39 8.63 62.14 113.64 108.48 65.18 -31.44%
EPS 0.78 62.57 78.70 2.75 0.64 -1.73 -4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.463 1.6083 1.4384 0.6902 0.6686 0.6608 0.679 16.57%
Price Multiplier on Financial Quarter End Date
31/07/12 31/01/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/12 31/01/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.82 0.92 1.03 0.47 0.26 0.23 0.64 -
P/RPS 5.30 6.23 7.60 0.48 0.15 0.13 0.62 53.52%
P/EPS 67.14 0.93 0.83 10.82 25.68 -8.45 -8.50 -
EY 1.49 106.99 120.05 9.24 3.89 -11.84 -11.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.46 0.43 0.25 0.22 0.60 -9.70%
Price Multiplier on Announcement Date
31/07/12 31/01/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 27/09/12 26/03/12 15/09/11 23/09/10 28/08/09 23/09/08 25/09/07 -
Price 0.78 0.98 0.82 1.13 0.25 0.20 0.47 -
P/RPS 5.04 6.63 6.05 1.15 0.14 0.12 0.46 61.32%
P/EPS 63.86 1.00 0.66 26.02 24.69 -7.34 -6.24 -
EY 1.57 100.44 150.79 3.84 4.05 -13.61 -16.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.36 1.04 0.24 0.19 0.44 -5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment