[SAPRES] YoY TTM Result on 31-Jul-2008 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 20.42%
YoY- 63.81%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 18,942 136,371 249,403 238,088 143,053 34,108 41,116 -12.11%
PBT 163,572 10,712 9,673 -6,224 -9,858 -5,143 1,370 121.82%
Tax 9,146 -4,677 -8,258 2,427 -634 -2,049 227 85.10%
NP 172,718 6,035 1,415 -3,797 -10,492 -7,192 1,597 118.19%
-
NP to SH 172,718 6,035 1,415 -3,797 -10,492 -7,017 1,597 118.19%
-
Tax Rate -5.59% 43.66% 85.37% - - - -16.57% -
Total Cost -153,776 130,336 247,988 241,885 153,545 41,300 39,519 -
-
Net Worth 315,692 151,487 146,737 145,022 149,023 162,111 139,508 14.57%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 315,692 151,487 146,737 145,022 149,023 162,111 139,508 14.57%
NOSH 139,686 138,979 139,749 139,444 139,274 139,751 139,508 0.02%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 911.83% 4.43% 0.57% -1.59% -7.33% -21.09% 3.88% -
ROE 54.71% 3.98% 0.96% -2.62% -7.04% -4.33% 1.14% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 13.56 98.12 178.46 170.74 102.71 24.41 29.47 -12.13%
EPS 123.65 4.34 1.01 -2.72 -7.53 -5.02 1.14 118.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 1.09 1.05 1.04 1.07 1.16 1.00 14.54%
Adjusted Per Share Value based on latest NOSH - 139,444
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 13.57 97.69 178.66 170.55 102.47 24.43 29.45 -12.10%
EPS 123.72 4.32 1.01 -2.72 -7.52 -5.03 1.14 118.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2614 1.0852 1.0511 1.0388 1.0675 1.1613 0.9993 14.57%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 1.03 0.47 0.26 0.23 0.64 0.37 0.49 -
P/RPS 7.60 0.48 0.15 0.13 0.62 1.52 1.66 28.84%
P/EPS 0.83 10.82 25.68 -8.45 -8.50 -7.37 42.80 -48.15%
EY 120.05 9.24 3.89 -11.84 -11.77 -13.57 2.34 92.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.25 0.22 0.60 0.32 0.49 -1.04%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 15/09/11 23/09/10 28/08/09 23/09/08 25/09/07 28/09/06 05/09/05 -
Price 0.82 1.13 0.25 0.20 0.47 0.31 0.45 -
P/RPS 6.05 1.15 0.14 0.12 0.46 1.27 1.53 25.73%
P/EPS 0.66 26.02 24.69 -7.34 -6.24 -6.17 39.31 -49.38%
EY 150.79 3.84 4.05 -13.61 -16.03 -16.20 2.54 97.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.04 0.24 0.19 0.44 0.27 0.45 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment