[SAPRES] YoY TTM Result on 31-Jul-2007 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 17.34%
YoY- -49.52%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 136,371 249,403 238,088 143,053 34,108 41,116 32,974 26.68%
PBT 10,712 9,673 -6,224 -9,858 -5,143 1,370 15,313 -5.77%
Tax -4,677 -8,258 2,427 -634 -2,049 227 -5,721 -3.30%
NP 6,035 1,415 -3,797 -10,492 -7,192 1,597 9,592 -7.42%
-
NP to SH 6,035 1,415 -3,797 -10,492 -7,017 1,597 9,592 -7.42%
-
Tax Rate 43.66% 85.37% - - - -16.57% 37.36% -
Total Cost 130,336 247,988 241,885 153,545 41,300 39,519 23,382 33.13%
-
Net Worth 151,487 146,737 145,022 149,023 162,111 139,508 139,154 1.42%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 151,487 146,737 145,022 149,023 162,111 139,508 139,154 1.42%
NOSH 138,979 139,749 139,444 139,274 139,751 139,508 139,154 -0.02%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 4.43% 0.57% -1.59% -7.33% -21.09% 3.88% 29.09% -
ROE 3.98% 0.96% -2.62% -7.04% -4.33% 1.14% 6.89% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 98.12 178.46 170.74 102.71 24.41 29.47 23.70 26.70%
EPS 4.34 1.01 -2.72 -7.53 -5.02 1.14 6.89 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.04 1.07 1.16 1.00 1.00 1.44%
Adjusted Per Share Value based on latest NOSH - 139,274
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 97.69 178.66 170.55 102.47 24.43 29.45 23.62 26.68%
EPS 4.32 1.01 -2.72 -7.52 -5.03 1.14 6.87 -7.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0852 1.0511 1.0388 1.0675 1.1613 0.9993 0.9968 1.42%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.47 0.26 0.23 0.64 0.37 0.49 1.03 -
P/RPS 0.48 0.15 0.13 0.62 1.52 1.66 4.35 -30.73%
P/EPS 10.82 25.68 -8.45 -8.50 -7.37 42.80 14.94 -5.23%
EY 9.24 3.89 -11.84 -11.77 -13.57 2.34 6.69 5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.22 0.60 0.32 0.49 1.03 -13.54%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 28/08/09 23/09/08 25/09/07 28/09/06 05/09/05 29/09/04 -
Price 1.13 0.25 0.20 0.47 0.31 0.45 0.90 -
P/RPS 1.15 0.14 0.12 0.46 1.27 1.53 3.80 -18.05%
P/EPS 26.02 24.69 -7.34 -6.24 -6.17 39.31 13.06 12.16%
EY 3.84 4.05 -13.61 -16.03 -16.20 2.54 7.66 -10.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.24 0.19 0.44 0.27 0.45 0.90 2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment