[SAPRES] YoY TTM Result on 31-Jul-2014 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
23-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 7.59%
YoY- -69.53%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 50,054 50,903 40,784 38,504 35,908 21,610 18,942 17.56%
PBT 94,872 -5,710 21,166 9,909 33,939 1,705 163,572 -8.67%
Tax -457 11,778 -208 450 53 0 9,146 -
NP 94,415 6,068 20,958 10,359 33,992 1,705 172,718 -9.56%
-
NP to SH 94,415 6,068 20,958 10,359 33,992 1,705 172,718 -9.56%
-
Tax Rate 0.48% - 0.98% -4.54% -0.16% 0.00% -5.59% -
Total Cost -44,361 44,835 19,826 28,145 1,916 19,905 -153,776 -18.69%
-
Net Worth 446,720 369,425 370,184 349,000 339,228 321,079 315,692 5.95%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - 20,286 - - - - - -
Div Payout % - 334.33% - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 446,720 369,425 370,184 349,000 339,228 321,079 315,692 5.95%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,686 -0.01%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 188.63% 11.92% 51.39% 26.90% 94.66% 7.89% 911.83% -
ROE 21.14% 1.64% 5.66% 2.97% 10.02% 0.53% 54.71% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 35.86 36.38 28.98 27.58 25.72 15.48 13.56 17.57%
EPS 67.63 4.34 14.89 7.42 24.35 1.22 123.65 -9.55%
DPS 0.00 14.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.64 2.63 2.50 2.43 2.30 2.26 5.96%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 22.81 23.19 18.58 17.54 16.36 9.85 8.63 17.56%
EPS 43.02 2.76 9.55 4.72 15.49 0.78 78.70 -9.56%
DPS 0.00 9.24 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0355 1.6833 1.6867 1.5902 1.5457 1.463 1.4384 5.95%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 1.08 1.03 0.845 1.11 0.965 0.82 1.03 -
P/RPS 3.01 2.83 2.92 4.02 3.75 5.30 7.60 -14.29%
P/EPS 1.60 23.75 5.68 14.96 3.96 67.14 0.83 11.54%
EY 62.62 4.21 17.62 6.69 25.23 1.49 120.05 -10.27%
DY 0.00 14.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.32 0.44 0.40 0.36 0.46 -4.90%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 28/09/17 29/09/16 21/09/15 23/09/14 27/09/13 27/09/12 15/09/11 -
Price 0.96 1.02 0.905 1.00 0.95 0.78 0.82 -
P/RPS 2.68 2.80 3.12 3.63 3.69 5.04 6.05 -12.67%
P/EPS 1.42 23.52 6.08 13.48 3.90 63.86 0.66 13.60%
EY 70.45 4.25 16.45 7.42 25.63 1.57 150.79 -11.90%
DY 0.00 14.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.34 0.40 0.39 0.34 0.36 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment