[POS] YoY TTM Result on 30-Apr-2001 [#1]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -147.38%
YoY- -117.02%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 668,657 621,675 187,761 249,286 919,570 0 -100.00%
PBT 113,769 68,252 26,438 -48,119 319,320 0 -100.00%
Tax -34,954 -21,205 -12,308 48,119 -25,556 0 -100.00%
NP 78,815 47,047 14,130 0 293,764 0 -100.00%
-
NP to SH 78,815 47,047 14,130 -50,011 293,764 0 -100.00%
-
Tax Rate 30.72% 31.07% 46.55% - 8.00% - -
Total Cost 589,842 574,628 173,631 249,286 625,806 0 -100.00%
-
Net Worth 808,951 1,122,436 1,073,021 775,737 680,892 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Div - 15,619 - - - - -
Div Payout % - 33.20% - - - - -
Equity
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 808,951 1,122,436 1,073,021 775,737 680,892 0 -100.00%
NOSH 404,475 391,188 390,331 387,868 366,031 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 11.79% 7.57% 7.53% 0.00% 31.95% 0.00% -
ROE 9.74% 4.19% 1.32% -6.45% 43.14% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 165.31 158.92 48.10 64.27 251.23 0.00 -100.00%
EPS 19.49 12.03 3.62 -12.89 80.26 0.00 -100.00%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.8693 2.749 2.00 1.8602 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 387,868
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 85.42 79.42 23.99 31.85 117.48 0.00 -100.00%
EPS 10.07 6.01 1.81 -6.39 37.53 0.00 -100.00%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.0334 1.4339 1.3708 0.991 0.8698 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/04/01 28/04/00 - -
Price 1.84 1.21 1.60 1.74 3.42 0.00 -
P/RPS 1.11 0.76 3.33 2.71 1.36 0.00 -100.00%
P/EPS 9.44 10.06 44.20 -13.49 4.26 0.00 -100.00%
EY 10.59 9.94 2.26 -7.41 23.47 0.00 -100.00%
DY 0.00 3.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.42 0.58 0.87 1.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/05/04 30/05/03 30/05/02 27/06/01 06/06/00 - -
Price 1.95 1.39 1.70 1.78 2.88 0.00 -
P/RPS 1.18 0.87 3.53 2.77 1.15 0.00 -100.00%
P/EPS 10.01 11.56 46.96 -13.81 3.59 0.00 -100.00%
EY 9.99 8.65 2.13 -7.24 27.87 0.00 -100.00%
DY 0.00 2.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.48 0.62 0.89 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment