[YTL] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 3.63%
YoY- 21.68%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 7,167,139 6,461,271 5,829,196 5,253,986 4,759,739 4,394,094 3,637,337 11.95%
PBT 2,030,823 1,867,792 1,442,686 1,452,436 1,269,695 1,186,244 960,022 13.28%
Tax -441,882 -141,876 -308,526 -433,492 -708,457 -485,322 -482,573 -1.45%
NP 1,588,941 1,725,916 1,134,160 1,018,944 561,238 700,922 477,449 22.16%
-
NP to SH 940,474 975,915 598,504 682,916 561,238 700,922 477,449 11.95%
-
Tax Rate 21.76% 7.60% 21.39% 29.85% 55.80% 40.91% 50.27% -
Total Cost 5,578,198 4,735,355 4,695,036 4,235,042 4,198,501 3,693,172 3,159,888 9.92%
-
Net Worth 7,980,380 7,324,927 6,865,703 5,763,852 4,506,100 4,970,464 4,725,065 9.11%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 37,389 375,566 330,531 107,026 106,824 108,742 112,513 -16.76%
Div Payout % 3.98% 38.48% 55.23% 15.67% 19.03% 15.51% 23.57% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 7,980,380 7,324,927 6,865,703 5,763,852 4,506,100 4,970,464 4,725,065 9.11%
NOSH 1,523,147 1,502,425 1,502,868 1,440,963 1,380,883 1,442,721 1,450,296 0.81%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 22.17% 26.71% 19.46% 19.39% 11.79% 15.95% 13.13% -
ROE 11.78% 13.32% 8.72% 11.85% 12.46% 14.10% 10.10% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 470.55 430.06 387.87 364.62 344.69 304.57 250.80 11.04%
EPS 61.75 64.96 39.82 47.39 40.64 48.58 32.92 11.04%
DPS 2.50 25.00 21.99 7.50 7.74 7.50 7.76 -17.18%
NAPS 5.2394 4.8754 4.5684 4.00 3.2632 3.4452 3.258 8.23%
Adjusted Per Share Value based on latest NOSH - 1,440,963
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 64.57 58.21 52.52 47.34 42.88 39.59 32.77 11.95%
EPS 8.47 8.79 5.39 6.15 5.06 6.32 4.30 11.95%
DPS 0.34 3.38 2.98 0.96 0.96 0.98 1.01 -16.58%
NAPS 0.719 0.6599 0.6186 0.5193 0.406 0.4478 0.4257 9.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.30 1.39 1.28 0.96 1.06 0.86 0.64 -
P/RPS 0.28 0.32 0.33 0.26 0.31 0.28 0.26 1.24%
P/EPS 2.11 2.14 3.21 2.03 2.61 1.77 1.94 1.40%
EY 47.50 46.73 31.11 49.37 38.34 56.49 51.44 -1.31%
DY 1.92 17.99 17.18 7.81 7.30 8.72 12.12 -26.42%
P/NAPS 0.25 0.29 0.28 0.24 0.32 0.25 0.20 3.78%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 22/05/03 -
Price 1.32 1.40 1.61 0.95 0.97 0.81 0.60 -
P/RPS 0.28 0.33 0.42 0.26 0.28 0.27 0.24 2.60%
P/EPS 2.14 2.16 4.04 2.00 2.39 1.67 1.82 2.73%
EY 46.78 46.40 24.74 49.89 41.90 59.98 54.87 -2.62%
DY 1.89 17.86 13.66 7.89 7.98 9.26 12.93 -27.39%
P/NAPS 0.25 0.29 0.35 0.24 0.30 0.24 0.18 5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment