[YTL] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 6.97%
YoY- 111.22%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 4,241,748 3,929,145 1,985,145 1,633,666 1,477,645 1,318,844 1,225,364 22.98%
PBT 626,588 698,033 750,004 484,513 366,775 368,497 317,952 11.96%
Tax -144,295 -176,561 -124,095 -98,053 -106,660 -74,445 -172,683 -2.94%
NP 482,293 521,472 625,909 386,460 260,115 294,052 145,269 22.12%
-
NP to SH 312,055 330,592 484,361 202,527 95,883 169,193 145,269 13.58%
-
Tax Rate 23.03% 25.29% 16.55% 20.24% 29.08% 20.20% 54.31% -
Total Cost 3,759,455 3,407,673 1,359,236 1,247,206 1,217,530 1,024,792 1,080,095 23.09%
-
Net Worth 10,222,491 10,127,859 7,980,380 7,324,927 6,865,703 5,763,852 4,506,100 14.62%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 112,681 112,715 - - -
Div Payout % - - - 55.64% 117.55% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 10,222,491 10,127,859 7,980,380 7,324,927 6,865,703 5,763,852 4,506,100 14.62%
NOSH 1,793,419 1,795,719 1,523,147 1,502,425 1,502,868 1,440,963 1,380,883 4.45%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 11.37% 13.27% 31.53% 23.66% 17.60% 22.30% 11.86% -
ROE 3.05% 3.26% 6.07% 2.76% 1.40% 2.94% 3.22% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 236.52 218.81 130.33 108.74 98.32 91.53 88.74 17.74%
EPS 17.40 18.41 31.80 13.48 6.38 11.74 10.52 8.74%
DPS 0.00 0.00 0.00 7.50 7.50 0.00 0.00 -
NAPS 5.70 5.64 5.2394 4.8754 4.5684 4.00 3.2632 9.73%
Adjusted Per Share Value based on latest NOSH - 1,502,425
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 38.34 35.51 17.94 14.76 13.35 11.92 11.07 22.99%
EPS 2.82 2.99 4.38 1.83 0.87 1.53 1.31 13.62%
DPS 0.00 0.00 0.00 1.02 1.02 0.00 0.00 -
NAPS 0.9239 0.9154 0.7213 0.662 0.6205 0.5209 0.4073 14.61%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.39 1.41 1.30 1.39 1.28 0.96 1.06 -
P/RPS 0.59 0.64 1.00 1.28 1.30 1.05 1.19 -11.03%
P/EPS 7.99 7.66 4.09 10.31 20.06 8.18 10.08 -3.79%
EY 12.52 13.06 24.46 9.70 4.98 12.23 9.92 3.95%
DY 0.00 0.00 0.00 5.40 5.86 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.29 0.28 0.24 0.32 -4.67%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 -
Price 1.52 1.34 1.32 1.40 1.61 0.95 0.97 -
P/RPS 0.64 0.61 1.01 1.29 1.64 1.04 1.09 -8.48%
P/EPS 8.74 7.28 4.15 10.39 25.24 8.09 9.22 -0.88%
EY 11.45 13.74 24.09 9.63 3.96 12.36 10.85 0.90%
DY 0.00 0.00 0.00 5.36 4.66 0.00 0.00 -
P/NAPS 0.27 0.24 0.25 0.29 0.35 0.24 0.30 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment