[JAKS] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 48.85%
YoY- -172.12%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 47,622 79,702 78,180 168,199 605,181 965,145 739,667 -36.66%
PBT -4,541 33,736 18,184 -41,548 -19,900 -13,023 130,657 -
Tax -545 -659 -488 -17,393 -5,183 -3,966 -3,032 -24.85%
NP -5,086 33,077 17,696 -58,941 -25,083 -16,989 127,625 -
-
NP to SH 3,203 50,286 39,708 -27,890 38,670 50,458 147,732 -47.16%
-
Tax Rate - 1.95% 2.68% - - - 2.32% -
Total Cost 52,708 46,625 60,484 227,140 630,264 982,134 612,042 -33.52%
-
Net Worth 1,426,217 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 10.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,426,217 1,394,663 1,368,352 1,197,016 968,790 863,151 765,839 10.90%
NOSH 2,550,550 2,219,334 2,042,317 1,769,650 651,118 643,118 545,943 29.26%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -10.68% 41.50% 22.63% -35.04% -4.14% -1.76% 17.25% -
ROE 0.22% 3.61% 2.90% -2.33% 3.99% 5.85% 19.29% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.97 3.77 3.83 9.56 93.08 164.37 141.98 -50.94%
EPS 0.13 2.38 1.94 -1.58 5.95 8.59 28.36 -59.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.66 0.67 0.68 1.49 1.47 1.47 -14.10%
Adjusted Per Share Value based on latest NOSH - 1,769,650
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.87 3.12 3.07 6.59 23.73 37.84 29.00 -36.64%
EPS 0.13 1.97 1.56 -1.09 1.52 1.98 5.79 -46.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5468 0.5365 0.4693 0.3798 0.3384 0.3003 10.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.165 0.18 0.275 0.48 0.86 0.735 1.33 -
P/RPS 8.38 4.77 7.18 5.02 0.92 0.45 0.94 43.94%
P/EPS 124.53 7.56 14.14 -30.30 14.46 8.55 4.69 72.63%
EY 0.80 13.22 7.07 -3.30 6.92 11.69 21.32 -42.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.41 0.71 0.58 0.50 0.90 -17.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 07/09/21 26/08/20 21/08/19 28/08/18 -
Price 0.145 0.195 0.325 0.515 0.76 0.82 0.965 -
P/RPS 7.36 5.17 8.49 5.39 0.82 0.50 0.68 48.67%
P/EPS 109.43 8.19 16.72 -32.50 12.78 9.54 3.40 78.25%
EY 0.91 12.20 5.98 -3.08 7.83 10.48 29.39 -43.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.49 0.76 0.51 0.56 0.66 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment