[JAKS] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 94.78%
YoY- -65.84%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 78,180 168,199 605,181 965,145 739,667 684,172 543,018 -27.59%
PBT 18,184 -41,548 -19,900 -13,023 130,657 -16,728 46,457 -14.46%
Tax -488 -17,393 -5,183 -3,966 -3,032 -6,507 -5,084 -32.32%
NP 17,696 -58,941 -25,083 -16,989 127,625 -23,235 41,373 -13.19%
-
NP to SH 39,708 -27,890 38,670 50,458 147,732 -644 46,037 -2.43%
-
Tax Rate 2.68% - - - 2.32% - 10.94% -
Total Cost 60,484 227,140 630,264 982,134 612,042 707,407 501,645 -29.70%
-
Net Worth 1,368,352 1,197,016 968,790 863,151 765,839 539,727 513,546 17.73%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,368,352 1,197,016 968,790 863,151 765,839 539,727 513,546 17.73%
NOSH 2,042,317 1,769,650 651,118 643,118 545,943 449,772 438,928 29.19%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 22.63% -35.04% -4.14% -1.76% 17.25% -3.40% 7.62% -
ROE 2.90% -2.33% 3.99% 5.85% 19.29% -0.12% 8.96% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.83 9.56 93.08 164.37 141.98 152.12 123.71 -43.94%
EPS 1.94 -1.58 5.95 8.59 28.36 -0.14 10.49 -24.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 1.49 1.47 1.47 1.20 1.17 -8.86%
Adjusted Per Share Value based on latest NOSH - 643,118
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.07 6.59 23.73 37.84 29.00 26.82 21.29 -27.57%
EPS 1.56 -1.09 1.52 1.98 5.79 -0.03 1.80 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5365 0.4693 0.3798 0.3384 0.3003 0.2116 0.2013 17.73%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.275 0.48 0.86 0.735 1.33 1.43 0.93 -
P/RPS 7.18 5.02 0.92 0.45 0.94 0.94 0.75 45.69%
P/EPS 14.14 -30.30 14.46 8.55 4.69 -998.72 8.87 8.07%
EY 7.07 -3.30 6.92 11.69 21.32 -0.10 11.28 -7.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.71 0.58 0.50 0.90 1.19 0.79 -10.35%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 07/09/21 26/08/20 21/08/19 28/08/18 17/08/17 22/08/16 -
Price 0.325 0.515 0.76 0.82 0.965 1.41 1.01 -
P/RPS 8.49 5.39 0.82 0.50 0.68 0.93 0.82 47.60%
P/EPS 16.72 -32.50 12.78 9.54 3.40 -984.75 9.63 9.62%
EY 5.98 -3.08 7.83 10.48 29.39 -0.10 10.38 -8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.76 0.51 0.56 0.66 1.18 0.86 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment