[ANCOMNY] YoY TTM Result on 30-Nov-2019 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
22-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- -6.12%
YoY- -64.79%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 2,156,519 1,772,732 1,373,335 1,716,983 2,110,612 1,856,870 1,463,919 6.66%
PBT 95,405 67,840 11,031 9,266 46,763 51,865 25,666 24.44%
Tax -49,736 -19,455 -19,880 -20,556 -20,103 -20,596 -18,279 18.14%
NP 45,669 48,385 -8,849 -11,290 26,660 31,269 7,387 35.45%
-
NP to SH 87,651 35,813 -2,384 8,405 23,868 18,129 -3,843 -
-
Tax Rate 52.13% 28.68% 180.22% 221.84% 42.99% 39.71% 71.22% -
Total Cost 2,110,850 1,724,347 1,382,184 1,728,273 2,083,952 1,825,601 1,456,532 6.37%
-
Net Worth 430,933 393,052 342,343 307,418 289,456 301,247 290,123 6.81%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div 835 - - - - - - -
Div Payout % 0.95% - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 430,933 393,052 342,343 307,418 289,456 301,247 290,123 6.81%
NOSH 937,656 257,029 252,949 240,851 240,851 218,956 216,510 27.65%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 2.12% 2.73% -0.64% -0.66% 1.26% 1.68% 0.50% -
ROE 20.34% 9.11% -0.70% 2.73% 8.25% 6.02% -1.32% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 245.21 721.63 573.65 770.75 984.37 862.95 676.14 -15.54%
EPS 9.97 14.58 -1.00 3.77 11.13 8.43 -1.77 -
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 1.60 1.43 1.38 1.35 1.40 1.34 -15.43%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 185.16 152.21 117.92 147.43 181.22 159.44 125.70 6.66%
EPS 7.53 3.08 -0.20 0.72 2.05 1.56 -0.33 -
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.3375 0.2939 0.264 0.2485 0.2587 0.2491 6.81%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.95 2.71 0.785 0.49 0.52 0.535 0.335 -
P/RPS 0.39 0.38 0.14 0.06 0.05 0.06 0.05 40.80%
P/EPS 9.53 18.59 -78.83 12.99 4.67 6.35 -18.87 -
EY 10.49 5.38 -1.27 7.70 21.41 15.75 -5.30 -
DY 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.69 0.55 0.36 0.39 0.38 0.25 40.68%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 17/01/23 17/01/22 26/01/21 22/01/20 24/01/19 26/01/18 25/01/17 -
Price 1.18 3.27 1.16 0.67 0.435 0.57 0.335 -
P/RPS 0.48 0.45 0.20 0.09 0.04 0.07 0.05 45.75%
P/EPS 11.84 22.43 -116.49 17.76 3.91 6.77 -18.87 -
EY 8.45 4.46 -0.86 5.63 25.59 14.78 -5.30 -
DY 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.04 0.81 0.49 0.32 0.41 0.25 45.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment