[ANCOMNY] YoY TTM Result on 30-Nov-2017 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 3.15%
YoY- 571.74%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 1,373,335 1,716,983 2,110,612 1,856,870 1,463,919 1,553,579 1,650,036 -3.01%
PBT 11,031 9,266 46,763 51,865 25,666 29,637 35,261 -17.59%
Tax -19,880 -20,556 -20,103 -20,596 -18,279 -27,226 -16,818 2.82%
NP -8,849 -11,290 26,660 31,269 7,387 2,411 18,443 -
-
NP to SH -2,384 8,405 23,868 18,129 -3,843 545 3,416 -
-
Tax Rate 180.22% 221.84% 42.99% 39.71% 71.22% 91.86% 47.70% -
Total Cost 1,382,184 1,728,273 2,083,952 1,825,601 1,456,532 1,551,168 1,631,593 -2.72%
-
Net Worth 342,343 307,418 289,456 301,247 290,123 289,105 282,904 3.22%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - 2,159 -
Div Payout % - - - - - - 63.23% -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 342,343 307,418 289,456 301,247 290,123 289,105 282,904 3.22%
NOSH 252,949 240,851 240,851 218,956 216,510 215,749 217,619 2.53%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin -0.64% -0.66% 1.26% 1.68% 0.50% 0.16% 1.12% -
ROE -0.70% 2.73% 8.25% 6.02% -1.32% 0.19% 1.21% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 573.65 770.75 984.37 862.95 676.14 720.08 758.22 -4.53%
EPS -1.00 3.77 11.13 8.43 -1.77 0.25 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.43 1.38 1.35 1.40 1.34 1.34 1.30 1.59%
Adjusted Per Share Value based on latest NOSH - 218,956
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 117.92 147.43 181.22 159.44 125.70 133.39 141.68 -3.01%
EPS -0.20 0.72 2.05 1.56 -0.33 0.05 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.2939 0.264 0.2485 0.2587 0.2491 0.2482 0.2429 3.22%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.785 0.49 0.52 0.535 0.335 0.375 0.465 -
P/RPS 0.14 0.06 0.05 0.06 0.05 0.05 0.06 15.15%
P/EPS -78.83 12.99 4.67 6.35 -18.87 148.45 29.62 -
EY -1.27 7.70 21.41 15.75 -5.30 0.67 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.15 -
P/NAPS 0.55 0.36 0.39 0.38 0.25 0.28 0.36 7.31%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 26/01/21 22/01/20 24/01/19 26/01/18 25/01/17 29/01/16 30/01/15 -
Price 1.16 0.67 0.435 0.57 0.335 0.41 0.46 -
P/RPS 0.20 0.09 0.04 0.07 0.05 0.06 0.06 22.19%
P/EPS -116.49 17.76 3.91 6.77 -18.87 162.31 29.30 -
EY -0.86 5.63 25.59 14.78 -5.30 0.62 3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
P/NAPS 0.81 0.49 0.32 0.41 0.25 0.31 0.35 14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment