[ANCOMNY] QoQ Quarter Result on 30-Nov-2019 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
22-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 83.33%
YoY- -30.41%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 309,448 360,502 360,502 398,065 404,270 480,918 433,730 -23.59%
PBT -10,170 473 473 4,991 3,874 6,187 -5,786 56.74%
Tax -6,958 -2,366 -2,366 -4,081 -4,655 -6,027 -5,793 15.72%
NP -17,128 -1,893 -1,893 910 -781 160 -11,579 36.61%
-
NP to SH -11,799 165 165 1,254 684 10,334 -3,867 143.27%
-
Tax Rate - 500.21% 500.21% 81.77% 120.16% 97.41% - -
Total Cost 326,576 362,395 362,395 397,155 405,051 480,758 445,309 -21.89%
-
Net Worth 344,800 306,982 0 307,418 309,580 284,312 275,888 19.44%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 344,800 306,982 0 307,418 309,580 284,312 275,888 19.44%
NOSH 240,851 240,851 235,714 240,851 240,851 240,851 240,851 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -5.54% -0.53% -0.53% 0.23% -0.19% 0.03% -2.67% -
ROE -3.42% 0.05% 0.00% 0.41% 0.22% 3.63% -1.40% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 139.11 162.06 152.94 178.69 176.29 228.35 205.95 -26.85%
EPS -5.30 0.07 0.07 0.56 0.30 4.91 -1.84 132.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.38 0.00 1.38 1.35 1.35 1.31 14.34%
Adjusted Per Share Value based on latest NOSH - 240,851
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 26.55 30.93 30.93 34.16 34.69 41.27 37.22 -23.60%
EPS -1.01 0.01 0.01 0.11 0.06 0.89 -0.33 143.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2959 0.2634 0.00 0.2638 0.2656 0.244 0.2367 19.47%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.745 0.69 0.69 0.49 0.47 0.465 0.485 -
P/RPS 0.54 0.43 0.45 0.27 0.27 0.20 0.24 90.84%
P/EPS -14.05 930.25 985.71 87.05 157.57 9.48 -26.41 -39.52%
EY -7.12 0.11 0.10 1.15 0.63 10.55 -3.79 65.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.00 0.36 0.35 0.34 0.37 23.05%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/07/20 15/05/20 - 22/01/20 29/10/19 29/07/19 26/04/19 -
Price 0.735 0.745 0.00 0.67 0.49 0.475 0.465 -
P/RPS 0.53 0.46 0.00 0.37 0.28 0.21 0.23 94.50%
P/EPS -13.86 1,004.40 0.00 119.02 164.28 9.68 -25.32 -38.13%
EY -7.22 0.10 0.00 0.84 0.61 10.33 -3.95 61.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.00 0.49 0.36 0.35 0.35 26.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment