[EON] YoY TTM Result on 31-Mar-2007

Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007
Profit Trend
QoQ- 132.0%
YoY- -80.74%
Quarter Report
View:
Show?
TTM Result
31/03/07 31/12/06 CAGR
Revenue 1,644,656 1,834,885 -35.84%
PBT 10,711 4,464 3379.68%
Tax 1,499 799 1182.92%
NP 12,210 5,263 2935.52%
-
NP to SH 12,210 5,263 2935.52%
-
Tax Rate -13.99% -17.90% -
Total Cost 1,632,446 1,829,622 -37.02%
-
Net Worth 1,032,486 1,020,706 4.76%
Dividend
31/03/07 31/12/06 CAGR
Div 341,065 341,065 0.00%
Div Payout % 2,793.33% 6,480.44% -
Equity
31/03/07 31/12/06 CAGR
Net Worth 1,032,486 1,020,706 4.76%
NOSH 248,791 248,952 -0.26%
Ratio Analysis
31/03/07 31/12/06 CAGR
NP Margin 0.74% 0.29% -
ROE 1.18% 0.52% -
Per Share
31/03/07 31/12/06 CAGR
RPS 661.06 737.04 -35.67%
EPS 4.91 2.11 2973.08%
DPS 137.00 137.00 0.00%
NAPS 4.15 4.10 5.03%
Adjusted Per Share Value based on latest NOSH - 248,791
31/03/07 31/12/06 CAGR
RPS 660.45 736.84 -35.84%
EPS 4.90 2.11 2947.77%
DPS 136.96 136.96 0.00%
NAPS 4.1462 4.0989 4.76%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 CAGR
Date 30/03/07 29/12/06 -
Price 2.98 1.83 -
P/RPS 0.45 0.25 984.60%
P/EPS 60.72 86.56 -76.25%
EY 1.65 1.16 317.45%
DY 45.97 74.86 -86.16%
P/NAPS 0.72 0.45 572.69%
Price Multiplier on Announcement Date
31/03/07 31/12/06 CAGR
Date 29/05/07 23/02/07 -
Price 3.06 3.06 -
P/RPS 0.46 0.42 44.62%
P/EPS 62.35 144.75 -96.71%
EY 1.60 0.69 2929.53%
DY 44.77 44.77 0.00%
P/NAPS 0.74 0.75 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment