[LHH] YoY TTM Result on 30-Sep-2001 [#2]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 297.61%
YoY- -89.77%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 586,754 521,704 579,468 523,922 504,027 142,181 -1.48%
PBT -21,326 3,669 9,499 3,134 28,145 4,569 -
Tax -7,376 -5,337 -7,281 1,653 -7,985 -2,281 -1.22%
NP -28,702 -1,668 2,218 4,787 20,160 2,288 -
-
NP to SH -28,702 -1,668 2,218 2,063 20,160 2,288 -
-
Tax Rate - 145.46% 76.65% -52.74% 28.37% 49.92% -
Total Cost 615,456 523,372 577,250 519,135 483,867 139,893 -1.54%
-
Net Worth 167,512 186,818 187,350 187,821 172,980 138,386 -0.20%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 167,512 186,818 187,350 187,821 172,980 138,386 -0.20%
NOSH 151,649 151,564 151,615 151,578 152,500 151,523 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.89% -0.32% 0.38% 0.91% 4.00% 1.61% -
ROE -17.13% -0.89% 1.18% 1.10% 11.65% 1.65% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 386.91 344.21 382.20 345.64 330.51 93.83 -1.47%
EPS -18.93 -1.10 1.46 1.36 13.22 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1046 1.2326 1.2357 1.2391 1.1343 0.9133 -0.19%
Adjusted Per Share Value based on latest NOSH - 151,578
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 331.59 294.83 327.47 296.08 284.84 80.35 -1.48%
EPS -16.22 -0.94 1.25 1.17 11.39 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9466 1.0558 1.0588 1.0614 0.9776 0.782 -0.20%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 - - - -
Price 1.04 1.29 0.81 0.00 0.00 0.00 -
P/RPS 0.27 0.37 0.21 0.00 0.00 0.00 -100.00%
P/EPS -5.49 -117.22 55.37 0.00 0.00 0.00 -100.00%
EY -18.20 -0.85 1.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.05 0.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 12/11/03 28/11/02 30/11/01 30/11/00 - -
Price 0.91 2.27 0.79 0.00 0.00 0.00 -
P/RPS 0.24 0.66 0.21 0.00 0.00 0.00 -100.00%
P/EPS -4.81 -206.27 54.00 0.00 0.00 0.00 -100.00%
EY -20.80 -0.48 1.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.84 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment