[LHH] QoQ TTM Result on 30-Sep-2001 [#2]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 297.61%
YoY- -89.77%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 585,583 576,075 512,448 523,922 496,763 517,772 519,568 8.32%
PBT 18,628 20,430 6,212 3,134 -1,009 531 17,605 3.84%
Tax -6,859 -7,329 2,585 1,653 2,689 4,220 -8,190 -11.18%
NP 11,769 13,101 8,797 4,787 1,680 4,751 9,415 16.08%
-
NP to SH 11,769 13,101 6,073 2,063 -1,044 2,027 9,415 16.08%
-
Tax Rate 36.82% 35.87% -41.61% -52.74% - -794.73% 46.52% -
Total Cost 573,814 562,974 503,651 519,135 495,083 513,021 510,153 8.17%
-
Net Worth 206,016 151,606 191,455 187,821 184,051 176,460 183,644 7.98%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 206,016 151,606 191,455 187,821 184,051 176,460 183,644 7.98%
NOSH 160,000 151,606 151,600 151,578 152,083 151,637 158,999 0.42%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.01% 2.27% 1.72% 0.91% 0.34% 0.92% 1.81% -
ROE 5.71% 8.64% 3.17% 1.10% -0.57% 1.15% 5.13% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 365.99 379.98 338.03 345.64 326.64 341.45 326.77 7.87%
EPS 7.36 8.64 4.01 1.36 -0.69 1.34 5.92 15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2876 1.00 1.2629 1.2391 1.2102 1.1637 1.155 7.53%
Adjusted Per Share Value based on latest NOSH - 151,578
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 330.93 325.55 289.60 296.08 280.73 292.60 293.62 8.32%
EPS 6.65 7.40 3.43 1.17 -0.59 1.15 5.32 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1642 0.8568 1.082 1.0614 1.0401 0.9972 1.0378 7.98%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.03 1.09 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.00 12.61 0.00 0.00 0.00 0.00 0.00 -
EY 7.14 7.93 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.09 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 07/06/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 1.00 1.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.60 12.04 0.00 0.00 0.00 0.00 0.00 -
EY 7.36 8.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.04 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment