[NYLEX] YoY TTM Result on 30-Nov-2019 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 0.81%
YoY- -154.48%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 273,773 1,302,738 1,015,326 1,335,877 1,624,139 1,426,745 1,134,885 -21.09%
PBT -45,149 32,597 -14,107 -4,620 26,402 37,137 25,258 -
Tax -13,834 -7,275 -7,082 -6,576 -10,799 -11,672 -9,885 5.75%
NP -58,983 25,322 -21,189 -11,196 15,603 25,465 15,373 -
-
NP to SH -59,272 24,398 -19,384 -7,478 13,726 22,469 13,849 -
-
Tax Rate - 22.32% - - 40.90% 31.43% 39.14% -
Total Cost 332,756 1,277,416 1,036,515 1,347,073 1,608,536 1,401,280 1,119,512 -18.29%
-
Net Worth 21,574 322,716 297,362 328,778 347,241 349,075 341,761 -36.88%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - 3,663 3,755 3,838 3,848 -
Div Payout % - - - 0.00% 27.36% 17.08% 27.79% -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 21,574 322,716 297,362 328,778 347,241 349,075 341,761 -36.88%
NOSH 179,787 194,337 194,337 194,337 194,337 194,337 194,337 -1.28%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -21.54% 1.94% -2.09% -0.84% 0.96% 1.78% 1.35% -
ROE -274.73% 7.56% -6.52% -2.27% 3.95% 6.44% 4.05% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 152.28 726.62 580.46 759.81 869.97 743.87 591.08 -20.22%
EPS -32.97 13.61 -11.08 -4.25 7.35 11.71 7.21 -
DPS 0.00 0.00 0.00 2.08 2.00 2.00 2.00 -
NAPS 0.12 1.80 1.70 1.87 1.86 1.82 1.78 -36.19%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 152.28 724.60 564.74 743.03 903.37 793.57 631.24 -21.09%
EPS -32.97 13.57 -10.78 -4.16 7.63 12.50 7.70 -
DPS 0.00 0.00 0.00 2.04 2.09 2.13 2.14 -
NAPS 0.12 1.795 1.654 1.8287 1.9314 1.9416 1.9009 -36.88%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.19 1.21 0.595 0.585 0.67 0.815 0.575 -
P/RPS 0.12 0.17 0.10 0.08 0.08 0.11 0.10 3.08%
P/EPS -0.58 8.89 -5.37 -13.75 9.11 6.96 7.97 -
EY -173.52 11.25 -18.62 -7.27 10.97 14.37 12.54 -
DY 0.00 0.00 0.00 3.56 2.99 2.45 3.48 -
P/NAPS 1.58 0.67 0.35 0.31 0.36 0.45 0.32 30.47%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 17/01/23 17/01/22 26/01/21 21/01/20 24/01/19 26/01/18 25/01/17 -
Price 0.435 1.53 0.635 0.62 0.695 0.805 0.57 -
P/RPS 0.29 0.21 0.11 0.08 0.08 0.11 0.10 19.40%
P/EPS -1.32 11.24 -5.73 -14.58 9.45 6.87 7.90 -
EY -75.79 8.89 -17.45 -6.86 10.58 14.55 12.65 -
DY 0.00 0.00 0.00 3.36 2.88 2.48 3.51 -
P/NAPS 3.63 0.85 0.37 0.33 0.37 0.44 0.32 49.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment