[NYLEX] QoQ TTM Result on 30-Nov-2019 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 0.81%
YoY- -154.48%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 1,136,305 1,285,913 1,285,913 1,335,877 1,454,523 1,560,354 1,604,663 -24.04%
PBT -18,940 399 399 -4,620 -260 4,640 11,309 -
Tax -6,765 -7,455 -7,455 -6,576 -9,235 -9,160 -8,888 -19.54%
NP -25,705 -7,056 -7,056 -11,196 -9,495 -4,520 2,421 -
-
NP to SH -23,207 -4,399 -4,399 -7,478 -7,539 -3,332 2,233 -
-
Tax Rate - 1,868.42% 1,868.42% - - 197.41% 78.59% -
Total Cost 1,162,010 1,292,969 1,292,969 1,347,073 1,464,018 1,564,874 1,602,242 -22.58%
-
Net Worth 297,362 321,855 0 328,778 330,429 332,879 333,910 -8.82%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - 1,819 1,819 3,663 3,663 3,663 5,599 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 250.78% -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 297,362 321,855 0 328,778 330,429 332,879 333,910 -8.82%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -2.26% -0.55% -0.55% -0.84% -0.65% -0.29% 0.15% -
ROE -7.80% -1.37% 0.00% -2.27% -2.28% -1.00% 0.67% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 649.62 735.14 717.82 759.81 814.36 857.80 869.83 -20.75%
EPS -13.27 -2.51 -2.46 -4.25 -4.22 -1.83 1.21 -
DPS 0.00 1.04 1.00 2.08 2.05 2.01 3.00 -
NAPS 1.70 1.84 0.00 1.87 1.85 1.83 1.81 -4.87%
Adjusted Per Share Value based on latest NOSH - 194,337
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 632.03 715.24 715.24 743.03 809.02 867.89 892.53 -24.04%
EPS -12.91 -2.45 -2.45 -4.16 -4.19 -1.85 1.24 -
DPS 0.00 1.01 1.01 2.04 2.04 2.04 3.11 -
NAPS 1.654 1.7902 0.00 1.8287 1.8379 1.8515 1.8573 -8.82%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.835 0.55 0.55 0.585 0.60 0.64 0.675 -
P/RPS 0.13 0.07 0.08 0.08 0.07 0.07 0.08 47.24%
P/EPS -6.29 -21.87 -22.40 -13.75 -14.21 -34.94 55.77 -
EY -15.89 -4.57 -4.46 -7.27 -7.03 -2.86 1.79 -
DY 0.00 1.89 1.82 3.56 3.42 3.15 4.44 -
P/NAPS 0.49 0.30 0.00 0.31 0.32 0.35 0.37 25.08%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/07/20 14/05/20 - 21/01/20 29/10/19 29/07/19 26/04/19 -
Price 0.705 0.80 0.00 0.62 0.58 0.60 0.665 -
P/RPS 0.11 0.11 0.00 0.08 0.07 0.07 0.08 28.89%
P/EPS -5.31 -31.81 0.00 -14.58 -13.74 -32.76 54.94 -
EY -18.82 -3.14 0.00 -6.86 -7.28 -3.05 1.82 -
DY 0.00 1.30 0.00 3.36 3.54 3.36 4.51 -
P/NAPS 0.41 0.43 0.00 0.33 0.31 0.33 0.37 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment