[HUMEIND] QoQ Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 42.77%
YoY- -364.01%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 47,749 39,369 27,774 15,904 70,599 55,278 39,242 13.98%
PBT -5,480 -4,244 -3,313 -1,452 -3,479 -1,162 398 -
Tax 510 0 -12 -5 933 227 -150 -
NP -4,970 -4,244 -3,325 -1,457 -2,546 -935 248 -
-
NP to SH -4,970 -4,244 -3,325 -1,457 -2,546 -935 248 -
-
Tax Rate - - - - - - 37.69% -
Total Cost 52,719 43,613 31,099 17,361 73,145 56,213 38,994 22.29%
-
Net Worth 57,848 58,495 59,663 61,642 62,871 64,203 65,099 -7.57%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 57,848 58,495 59,663 61,642 62,871 64,203 65,099 -7.57%
NOSH 62,202 62,228 62,149 62,264 62,249 62,333 61,999 0.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -10.41% -10.78% -11.97% -9.16% -3.61% -1.69% 0.63% -
ROE -8.59% -7.26% -5.57% -2.36% -4.05% -1.46% 0.38% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 76.76 63.26 44.69 25.54 113.41 88.68 63.29 13.74%
EPS -7.99 -6.82 -5.35 -2.34 -4.09 -1.50 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.94 0.96 0.99 1.01 1.03 1.05 -7.77%
Adjusted Per Share Value based on latest NOSH - 62,264
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.58 5.43 3.83 2.19 9.73 7.62 5.41 13.95%
EPS -0.69 -0.58 -0.46 -0.20 -0.35 -0.13 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0806 0.0822 0.085 0.0867 0.0885 0.0897 -7.58%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.40 0.42 0.61 0.82 0.87 0.96 0.85 -
P/RPS 0.52 0.66 1.36 3.21 0.77 1.08 1.34 -46.82%
P/EPS -5.01 -6.16 -11.40 -35.04 -21.27 -64.00 212.50 -
EY -19.98 -16.24 -8.77 -2.85 -4.70 -1.56 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.64 0.83 0.86 0.93 0.81 -34.46%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 26/05/08 26/02/08 14/11/07 21/08/07 22/05/07 28/02/07 -
Price 0.62 0.60 0.52 0.82 0.89 0.91 0.92 -
P/RPS 0.81 0.95 1.16 3.21 0.78 1.03 1.45 -32.19%
P/EPS -7.76 -8.80 -9.72 -35.04 -21.76 -60.67 230.00 -
EY -12.89 -11.37 -10.29 -2.85 -4.60 -1.65 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.54 0.83 0.88 0.88 0.88 -16.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment