[HUMEIND] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 19.77%
YoY- -812.73%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 622,298 626,866 312,081 49,905 54,872 46,192 29,692 65.96%
PBT 31,112 83,941 39,677 -3,323 -456 -2,157 873 81.30%
Tax -5,548 -22,882 -9,475 384 134 181 -344 58.88%
NP 25,564 61,059 30,202 -2,939 -322 -1,976 529 90.73%
-
NP to SH 25,564 61,059 30,202 -2,939 -322 -1,976 529 90.73%
-
Tax Rate 17.83% 27.26% 23.88% - - - 39.40% -
Total Cost 596,734 565,807 281,879 52,844 55,194 48,168 29,163 65.30%
-
Net Worth 455,139 440,766 397,647 19,285 22,436 58,899 61,112 39.70%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 9,581 14,372 14,372 - - - - -
Div Payout % 37.48% 23.54% 47.59% - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 455,139 440,766 397,647 19,285 22,436 58,899 61,112 39.70%
NOSH 479,093 479,093 479,093 62,210 62,322 61,999 62,359 40.42%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.11% 9.74% 9.68% -5.89% -0.59% -4.28% 1.78% -
ROE 5.62% 13.85% 7.60% -15.24% -1.44% -3.35% 0.87% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 129.89 130.84 65.14 80.22 88.05 74.50 47.61 18.18%
EPS 5.34 12.74 6.30 -4.72 -0.52 -3.19 0.85 35.79%
DPS 2.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 0.83 0.31 0.36 0.95 0.98 -0.51%
Adjusted Per Share Value based on latest NOSH - 62,210
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 99.05 99.78 49.67 7.94 8.73 7.35 4.73 65.94%
EPS 4.07 9.72 4.81 -0.47 -0.05 -0.31 0.08 92.37%
DPS 1.53 2.29 2.29 0.00 0.00 0.00 0.00 -
NAPS 0.7244 0.7016 0.6329 0.0307 0.0357 0.0937 0.0973 39.69%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.75 3.25 3.55 1.63 0.345 0.41 0.53 -
P/RPS 2.12 2.48 5.45 2.03 0.39 0.55 1.11 11.37%
P/EPS 51.54 25.50 56.31 -34.50 -66.77 -12.86 62.48 -3.15%
EY 1.94 3.92 1.78 -2.90 -1.50 -7.77 1.60 3.26%
DY 0.73 0.92 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.53 4.28 5.26 0.96 0.43 0.54 32.22%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 27/04/17 20/04/16 29/04/15 29/04/14 29/04/13 25/04/12 27/04/11 -
Price 2.73 3.20 3.61 1.63 0.38 0.40 0.55 -
P/RPS 2.10 2.45 5.54 2.03 0.43 0.54 1.16 10.38%
P/EPS 51.16 25.11 57.27 -34.50 -73.55 -12.55 64.84 -3.86%
EY 1.95 3.98 1.75 -2.90 -1.36 -7.97 1.54 4.00%
DY 0.73 0.94 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 3.48 4.35 5.26 1.06 0.42 0.56 31.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment