[UNISEM] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 11.34%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 64,745 38,077 97,409 74,707 0.14%
PBT 5,667 -4,642 41,340 38,677 1.99%
Tax -1,422 4,642 -4,300 0 -100.00%
NP 4,245 0 37,040 38,677 2.30%
-
NP to SH 4,245 -7,402 37,040 38,677 2.30%
-
Tax Rate 25.09% - 10.40% 0.00% -
Total Cost 60,500 38,077 60,369 36,030 -0.53%
-
Net Worth 615,768 636,399 579,697 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 615,768 636,399 579,697 0 -100.00%
NOSH 143,412 143,075 143,011 142,983 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.56% 0.00% 38.03% 51.77% -
ROE 0.69% -1.16% 6.39% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.15 26.61 68.11 52.25 0.15%
EPS 2.96 -5.18 25.90 27.05 2.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.2937 4.448 4.0535 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,983
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.01 2.36 6.04 4.63 0.14%
EPS 0.26 -0.46 2.30 2.40 2.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3817 0.3945 0.3594 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.15 3.80 13.50 0.00 -
P/RPS 11.41 14.28 19.82 0.00 -100.00%
P/EPS 173.99 -73.45 52.12 0.00 -100.00%
EY 0.57 -1.36 1.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.85 3.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 10/07/02 24/07/01 26/07/00 - -
Price 5.70 3.67 13.12 0.00 -
P/RPS 12.63 13.79 19.26 0.00 -100.00%
P/EPS 192.57 -70.94 50.66 0.00 -100.00%
EY 0.52 -1.41 1.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.83 3.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment