[TONGHER] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 4.31%
YoY- -22.41%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 806,362 930,188 613,013 611,380 730,613 767,463 620,729 4.45%
PBT 50,042 127,977 64,417 48,927 47,975 86,308 76,396 -6.80%
Tax -11,510 -29,407 -13,456 -16,410 -8,895 -15,684 -15,842 -5.18%
NP 38,532 98,570 50,961 32,517 39,080 70,624 60,554 -7.25%
-
NP to SH 39,276 87,881 40,245 28,151 36,283 62,585 51,626 -4.45%
-
Tax Rate 23.00% 22.98% 20.89% 33.54% 18.54% 18.17% 20.74% -
Total Cost 767,830 831,618 562,052 578,863 691,533 696,839 560,175 5.39%
-
Net Worth 551,129 528,101 471,330 492,824 460,269 434,128 434,538 4.03%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 30,703 23,027 30,705 30,781 30,893 55,652 44,049 -5.83%
Div Payout % 78.17% 26.20% 76.30% 109.34% 85.15% 88.92% 85.32% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 551,129 528,101 471,330 492,824 460,269 434,128 434,538 4.03%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.78% 10.60% 8.31% 5.32% 5.35% 9.20% 9.76% -
ROE 7.13% 16.64% 8.54% 5.71% 7.88% 14.42% 11.88% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 525.26 605.91 399.28 398.22 473.03 496.76 401.40 4.58%
EPS 25.58 57.24 26.21 18.34 23.49 40.51 33.38 -4.33%
DPS 20.00 15.00 20.00 20.00 20.00 36.00 28.49 -5.72%
NAPS 3.59 3.44 3.07 3.21 2.98 2.81 2.81 4.16%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 512.20 590.86 389.39 388.35 464.09 487.49 394.29 4.45%
EPS 24.95 55.82 25.56 17.88 23.05 39.75 32.79 -4.45%
DPS 19.50 14.63 19.50 19.55 19.62 35.35 27.98 -5.83%
NAPS 3.5008 3.3545 2.9939 3.1304 2.9236 2.7576 2.7602 4.03%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.65 2.81 2.59 2.07 2.68 3.40 3.38 -
P/RPS 0.50 0.46 0.65 0.52 0.57 0.68 0.84 -8.27%
P/EPS 10.36 4.91 9.88 11.29 11.41 8.39 10.12 0.39%
EY 9.65 20.37 10.12 8.86 8.77 11.91 9.88 -0.39%
DY 7.55 5.34 7.72 9.66 7.46 10.59 8.43 -1.81%
P/NAPS 0.74 0.82 0.84 0.64 0.90 1.21 1.20 -7.73%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 30/08/21 28/08/20 26/08/19 27/08/18 29/08/17 -
Price 2.67 2.91 2.92 1.98 2.55 3.58 3.59 -
P/RPS 0.51 0.48 0.73 0.50 0.54 0.72 0.89 -8.85%
P/EPS 10.44 5.08 11.14 10.80 10.86 8.84 10.75 -0.48%
EY 9.58 19.67 8.98 9.26 9.21 11.32 9.30 0.49%
DY 7.49 5.15 6.85 10.10 7.84 10.06 7.93 -0.94%
P/NAPS 0.74 0.85 0.95 0.62 0.86 1.27 1.28 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment