[TAANN] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 3.01%
YoY- 2.1%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 1,050,721 1,231,391 1,056,863 1,033,077 877,295 787,589 777,417 5.14%
PBT 107,091 234,228 212,580 169,187 147,202 88,643 121,428 -2.07%
Tax -27,964 -64,778 -33,908 -42,947 -23,974 -32,563 -37,702 -4.85%
NP 79,127 169,450 178,672 126,240 123,228 56,080 83,726 -0.93%
-
NP to SH 66,845 152,813 169,271 125,749 123,166 60,939 82,223 -3.39%
-
Tax Rate 26.11% 27.66% 15.95% 25.38% 16.29% 36.73% 31.05% -
Total Cost 971,594 1,061,941 878,191 906,837 754,067 731,509 693,691 5.77%
-
Net Worth 1,369,506 1,329,488 1,200,541 1,111,262 1,034,349 989,658 931,077 6.63%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 22,232 66,696 55,573 74,094 55,553 18,590 67,942 -16.98%
Div Payout % 33.26% 43.65% 32.83% 58.92% 45.10% 30.51% 82.63% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,369,506 1,329,488 1,200,541 1,111,262 1,034,349 989,658 931,077 6.63%
NOSH 444,645 444,645 444,645 370,420 370,734 370,658 370,947 3.06%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.53% 13.76% 16.91% 12.22% 14.05% 7.12% 10.77% -
ROE 4.88% 11.49% 14.10% 11.32% 11.91% 6.16% 8.83% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 236.31 276.94 237.69 278.89 236.64 212.48 209.58 2.01%
EPS 15.03 34.37 38.07 33.95 33.22 16.44 22.17 -6.27%
DPS 5.00 15.00 12.50 20.00 15.00 5.00 18.32 -19.45%
NAPS 3.08 2.99 2.70 3.00 2.79 2.67 2.51 3.46%
Adjusted Per Share Value based on latest NOSH - 370,420
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 238.61 279.64 240.01 234.60 199.23 178.86 176.55 5.14%
EPS 15.18 34.70 38.44 28.56 27.97 13.84 18.67 -3.38%
DPS 5.05 15.15 12.62 16.83 12.62 4.22 15.43 -16.97%
NAPS 3.11 3.0192 2.7263 2.5236 2.3489 2.2474 2.1144 6.63%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.63 3.54 3.30 3.81 4.35 3.82 4.50 -
P/RPS 1.11 1.28 1.39 1.37 1.84 1.80 2.15 -10.42%
P/EPS 17.49 10.30 8.67 11.22 13.09 23.23 20.30 -2.45%
EY 5.72 9.71 11.54 8.91 7.64 4.30 4.93 2.50%
DY 1.90 4.24 3.79 5.25 3.45 1.31 4.07 -11.91%
P/NAPS 0.85 1.18 1.22 1.27 1.56 1.43 1.79 -11.66%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 05/09/18 22/08/17 29/08/16 28/08/15 29/08/14 27/08/13 - -
Price 2.76 3.47 3.64 3.25 3.88 3.80 0.00 -
P/RPS 1.17 1.25 1.53 1.17 1.64 1.79 0.00 -
P/EPS 18.36 10.10 9.56 9.57 11.68 23.11 0.00 -
EY 5.45 9.90 10.46 10.45 8.56 4.33 0.00 -
DY 1.81 4.32 3.43 6.15 3.87 1.32 0.00 -
P/NAPS 0.90 1.16 1.35 1.08 1.39 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment