[NIKKO] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
18-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 204,473 210,276 226,277 0 -100.00%
PBT 736 4,046 26,385 0 -100.00%
Tax -55 1,762 -2,381 0 -100.00%
NP 681 5,808 24,004 0 -100.00%
-
NP to SH 681 3,611 24,004 0 -100.00%
-
Tax Rate 7.47% -43.55% 9.02% - -
Total Cost 203,792 204,468 202,273 0 -100.00%
-
Net Worth 157,395 155,676 161,900 107,570 -0.39%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 5,939 5,936 - - -100.00%
Div Payout % 872.17% 164.40% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 157,395 155,676 161,900 107,570 -0.39%
NOSH 98,990 98,942 98,913 73,962 -0.29%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.33% 2.76% 10.61% 0.00% -
ROE 0.43% 2.32% 14.83% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 206.56 212.52 228.76 0.00 -100.00%
EPS 0.69 3.65 24.27 0.00 -100.00%
DPS 6.00 6.00 0.00 0.00 -100.00%
NAPS 1.59 1.5734 1.6368 1.4544 -0.09%
Adjusted Per Share Value based on latest NOSH - 73,962
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 205.34 211.17 227.24 0.00 -100.00%
EPS 0.68 3.63 24.11 0.00 -100.00%
DPS 5.96 5.96 0.00 0.00 -100.00%
NAPS 1.5807 1.5634 1.6259 1.0803 -0.39%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 04/04/02 27/03/01 - -
Price 1.23 0.00 0.00 0.00 -
P/RPS 0.60 0.00 0.00 0.00 -100.00%
P/EPS 178.79 0.00 0.00 0.00 -100.00%
EY 0.56 0.00 0.00 0.00 -100.00%
DY 4.88 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment