[NIKKO] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
18-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 120,704 35,563 17,812 33,287 0 0 0 -100.00%
PBT 19,140 4,632 1,091 3,324 0 0 0 -100.00%
Tax -4,781 -1,118 -300 596 0 0 0 -100.00%
NP 14,359 3,514 791 3,920 0 0 0 -100.00%
-
NP to SH 14,359 3,514 791 3,920 0 0 0 -100.00%
-
Tax Rate 24.98% 24.14% 27.50% -17.93% - - - -
Total Cost 106,345 32,049 17,021 29,367 0 0 0 -100.00%
-
Net Worth 162,702 148,271 144,594 101,875 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 4,437 - - - -
Div Payout % - - - 113.21% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 162,702 148,271 144,594 101,875 0 0 0 -100.00%
NOSH 99,027 98,985 98,874 73,962 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.90% 9.88% 4.44% 11.78% 0.00% 0.00% 0.00% -
ROE 8.83% 2.37% 0.55% 3.85% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 121.89 35.93 18.01 45.01 0.00 0.00 0.00 -100.00%
EPS 14.50 3.55 0.80 5.30 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.643 1.4979 1.4624 1.3774 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 73,962
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 121.22 35.71 17.89 33.43 0.00 0.00 0.00 -100.00%
EPS 14.42 3.53 0.79 3.94 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 4.46 0.00 0.00 0.00 -
NAPS 1.6339 1.489 1.4521 1.0231 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 28/08/00 31/05/00 18/04/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment