[NIKKO] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 5.7%
YoY- 83.88%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 CAGR
Revenue 792 12,351 76,453 103,547 145,231 231,743 204,473 -53.50%
PBT -12,110 -75,119 -37,488 -39,226 -29,642 4,311 736 -
Tax 0 0 0 0 6,372 -219 -55 -
NP -12,110 -75,119 -37,488 -39,226 -23,270 4,092 681 -
-
NP to SH -12,110 -75,119 -37,488 -39,226 -23,270 4,092 681 -
-
Tax Rate - - - - - 5.08% 7.47% -
Total Cost 12,902 87,470 113,941 142,773 168,501 227,651 203,792 -31.65%
-
Net Worth -41,822 -29,796 52,577 90,243 126,940 154,345 157,395 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 CAGR
Div - - - - - - 5,939 -
Div Payout % - - - - - - 872.17% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 CAGR
Net Worth -41,822 -29,796 52,577 90,243 126,940 154,345 157,395 -
NOSH 99,576 99,322 99,202 99,168 99,171 98,939 98,990 0.08%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 CAGR
NP Margin -1,529.04% -608.20% -49.03% -37.88% -16.02% 1.77% 0.33% -
ROE 0.00% 0.00% -71.30% -43.47% -18.33% 2.65% 0.43% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 CAGR
RPS 0.80 12.44 77.07 104.42 146.44 234.23 206.56 -53.50%
EPS -12.16 -75.63 -37.79 -39.55 -23.46 4.14 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS -0.42 -0.30 0.53 0.91 1.28 1.56 1.59 -
Adjusted Per Share Value based on latest NOSH - 99,576
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 CAGR
RPS 0.80 12.40 76.78 103.99 145.85 232.73 205.34 -53.46%
EPS -12.16 -75.44 -37.65 -39.39 -23.37 4.11 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.96 -
NAPS -0.42 -0.2992 0.528 0.9063 1.2748 1.55 1.5807 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 CAGR
Date 31/03/10 05/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.01 0.01 0.19 0.50 0.80 1.26 0.00 -
P/RPS 1.26 0.08 0.25 0.48 0.55 0.54 0.00 -
P/EPS -0.08 -0.01 -0.50 -1.26 -3.41 30.47 0.00 -
EY -1,216.15 -7,563.11 -198.89 -79.11 -29.33 3.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.36 0.55 0.63 0.81 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 CAGR
Date 31/05/10 05/03/09 30/05/08 30/05/07 31/05/06 31/05/05 28/02/03 -
Price 0.01 0.01 0.13 0.56 0.76 0.96 1.23 -
P/RPS 1.26 0.08 0.17 0.54 0.52 0.41 0.60 10.77%
P/EPS -0.08 -0.01 -0.34 -1.42 -3.24 23.21 178.79 -
EY -1,216.15 -7,563.11 -290.69 -70.63 -30.87 4.31 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.88 -
P/NAPS 0.00 0.00 0.25 0.62 0.59 0.62 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment