[NIKKO] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -29.48%
YoY- -68.23%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 31/12/01 31/12/00 CAGR
Revenue 76,453 103,547 145,231 231,743 204,473 210,276 226,277 -13.89%
PBT -37,488 -39,226 -29,642 4,311 736 4,046 26,385 -
Tax 0 0 6,372 -219 -55 1,762 -2,381 -
NP -37,488 -39,226 -23,270 4,092 681 5,808 24,004 -
-
NP to SH -37,488 -39,226 -23,270 4,092 681 3,611 24,004 -
-
Tax Rate - - - 5.08% 7.47% -43.55% 9.02% -
Total Cost 113,941 142,773 168,501 227,651 203,792 204,468 202,273 -7.60%
-
Net Worth 52,577 90,243 126,940 154,345 157,395 155,676 161,900 -14.36%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - 5,939 5,936 - -
Div Payout % - - - - 872.17% 164.40% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 52,577 90,243 126,940 154,345 157,395 155,676 161,900 -14.36%
NOSH 99,202 99,168 99,171 98,939 98,990 98,942 98,913 0.04%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -49.03% -37.88% -16.02% 1.77% 0.33% 2.76% 10.61% -
ROE -71.30% -43.47% -18.33% 2.65% 0.43% 2.32% 14.83% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 31/12/01 31/12/00 CAGR
RPS 77.07 104.42 146.44 234.23 206.56 212.52 228.76 -13.93%
EPS -37.79 -39.55 -23.46 4.14 0.69 3.65 24.27 -
DPS 0.00 0.00 0.00 0.00 6.00 6.00 0.00 -
NAPS 0.53 0.91 1.28 1.56 1.59 1.5734 1.6368 -14.40%
Adjusted Per Share Value based on latest NOSH - 98,939
31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 31/12/01 31/12/00 CAGR
RPS 76.78 103.99 145.85 232.73 205.34 211.17 227.24 -13.89%
EPS -37.65 -39.39 -23.37 4.11 0.68 3.63 24.11 -
DPS 0.00 0.00 0.00 0.00 5.96 5.96 0.00 -
NAPS 0.528 0.9063 1.2748 1.55 1.5807 1.5634 1.6259 -14.36%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 31/12/01 31/12/00 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - - - -
Price 0.19 0.50 0.80 1.26 0.00 0.00 0.00 -
P/RPS 0.25 0.48 0.55 0.54 0.00 0.00 0.00 -
P/EPS -0.50 -1.26 -3.41 30.47 0.00 0.00 0.00 -
EY -198.89 -79.11 -29.33 3.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.55 0.63 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/12/02 31/12/01 31/12/00 CAGR
Date 30/05/08 30/05/07 31/05/06 31/05/05 28/02/03 04/04/02 27/03/01 -
Price 0.13 0.56 0.76 0.96 1.23 0.00 0.00 -
P/RPS 0.17 0.54 0.52 0.41 0.60 0.00 0.00 -
P/EPS -0.34 -1.42 -3.24 23.21 178.79 0.00 0.00 -
EY -290.69 -70.63 -30.87 4.31 0.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 4.88 0.00 0.00 -
P/NAPS 0.25 0.62 0.59 0.62 0.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment