[AURO] YoY TTM Result on 31-Aug-2015 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- -4843.48%
YoY- 36.7%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 11,545 16,117 12,681 17,560 8,968 3,854 4,008 19.27%
PBT -18,076 -11,269 -2,995 -7,015 -3,468 -1,129 -3,352 32.40%
Tax 71 98 73 4,841 21 2 -15 -
NP -18,005 -11,171 -2,922 -2,174 -3,447 -1,127 -3,367 32.22%
-
NP to SH -18,003 -11,142 -2,906 -2,182 -3,447 -1,127 -3,367 32.21%
-
Tax Rate - - - - - - - -
Total Cost 29,550 27,288 15,603 19,734 12,415 4,981 7,375 26.01%
-
Net Worth 34,008 47,004 40,381 44,395 45,350 49,674 51,691 -6.73%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 34,008 47,004 40,381 44,395 45,350 49,674 51,691 -6.73%
NOSH 392,253 361,020 318,717 321,011 314,499 320,892 314,999 3.72%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin -155.95% -69.31% -23.04% -12.38% -38.44% -29.24% -84.01% -
ROE -52.94% -23.70% -7.20% -4.91% -7.60% -2.27% -6.51% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 2.94 4.46 3.98 5.47 2.85 1.20 1.27 15.00%
EPS -4.59 -3.09 -0.91 -0.68 -1.10 -0.35 -1.07 27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.1302 0.1267 0.1383 0.1442 0.1548 0.1641 -10.08%
Adjusted Per Share Value based on latest NOSH - 321,011
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 1.89 2.63 2.07 2.87 1.47 0.63 0.65 19.46%
EPS -2.94 -1.82 -0.47 -0.36 -0.56 -0.18 -0.55 32.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0768 0.066 0.0725 0.0741 0.0811 0.0844 -6.71%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.11 0.155 0.35 0.12 0.12 0.125 0.16 -
P/RPS 3.74 3.47 8.80 2.19 4.21 10.41 12.57 -18.28%
P/EPS -2.40 -5.02 -38.39 -17.65 -10.95 -35.59 -14.97 -26.28%
EY -41.72 -19.91 -2.61 -5.66 -9.13 -2.81 -6.68 35.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.19 2.76 0.87 0.83 0.81 0.98 4.41%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 - 31/10/12 -
Price 0.085 0.155 0.245 0.12 0.11 0.00 0.12 -
P/RPS 2.89 3.47 6.16 2.19 3.86 0.00 9.43 -17.88%
P/EPS -1.85 -5.02 -26.87 -17.65 -10.04 0.00 -11.23 -25.95%
EY -54.00 -19.91 -3.72 -5.66 -9.96 0.00 -8.91 35.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.19 1.93 0.87 0.76 0.00 0.73 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment