[MHC] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -0.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 54,451 58,916 45,174 29,869 0 -
PBT 20,873 8,190 4,341 3,973 0 -
Tax -2,997 -2,158 -1,472 -1,353 0 -
NP 17,876 6,032 2,869 2,620 0 -
-
NP to SH 17,876 6,032 2,873 2,286 0 -
-
Tax Rate 14.36% 26.35% 33.91% 34.05% - -
Total Cost 36,575 52,884 42,305 27,249 0 -
-
Net Worth 122,868 64,430 104,579 82,000 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - 2,791 - -
Div Payout % - - - 122.09% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 122,868 64,430 104,579 82,000 0 -
NOSH 70,210 64,430 62,999 50,000 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 32.83% 10.24% 6.35% 8.77% 0.00% -
ROE 14.55% 9.36% 2.75% 2.79% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 77.55 91.44 71.70 59.74 0.00 -
EPS 25.46 9.36 4.56 4.57 0.00 -
DPS 0.00 0.00 0.00 5.58 0.00 -
NAPS 1.75 1.00 1.66 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 27.70 29.98 22.98 15.20 0.00 -
EPS 9.10 3.07 1.46 1.16 0.00 -
DPS 0.00 0.00 0.00 1.42 0.00 -
NAPS 0.6251 0.3278 0.5321 0.4172 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 0.53 0.58 0.64 0.36 0.00 -
P/RPS 0.68 0.63 0.89 0.60 0.00 -
P/EPS 2.08 6.20 14.03 7.87 0.00 -
EY 48.04 16.14 7.13 12.70 0.00 -
DY 0.00 0.00 0.00 15.51 0.00 -
P/NAPS 0.30 0.58 0.39 0.22 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 21/08/03 21/08/02 20/09/01 - -
Price 0.52 0.56 0.64 0.42 0.00 -
P/RPS 0.67 0.61 0.89 0.70 0.00 -
P/EPS 2.04 5.98 14.03 9.19 0.00 -
EY 48.96 16.72 7.13 10.89 0.00 -
DY 0.00 0.00 0.00 13.29 0.00 -
P/NAPS 0.30 0.56 0.39 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment