[MHC] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 52.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 44,408 33,207 30,762 25,718 22,104 37,655 39,396 8.31%
PBT 2,916 3,075 3,100 -380 -1,168 8,949 11,498 -59.96%
Tax -836 -1,063 -1,036 380 1,168 -1,821 -2,592 -53.00%
NP 2,080 2,012 2,064 0 0 7,128 8,906 -62.10%
-
NP to SH 2,080 2,012 2,064 -630 -1,316 7,128 8,906 -62.10%
-
Tax Rate 28.67% 34.57% 33.42% - - 20.35% 22.54% -
Total Cost 42,328 31,195 28,698 25,718 22,104 30,527 30,489 24.47%
-
Net Worth 105,268 105,661 104,884 103,319 103,761 72,145 74,055 26.45%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 105,268 105,661 104,884 103,319 103,761 72,145 74,055 26.45%
NOSH 63,414 63,270 63,183 63,000 63,269 43,991 39,976 36.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.68% 6.06% 6.71% 0.00% 0.00% 18.93% 22.61% -
ROE 1.98% 1.90% 1.97% -0.61% -1.27% 9.88% 12.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 70.03 52.48 48.69 40.82 34.94 85.60 98.55 -20.38%
EPS 3.28 3.18 3.27 -1.00 2.08 11.27 22.28 -72.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.67 1.66 1.64 1.64 1.64 1.8525 -7.05%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.59 16.90 15.65 13.09 11.25 19.16 20.04 8.32%
EPS 1.06 1.02 1.05 -0.32 -0.67 3.63 4.53 -62.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5356 0.5376 0.5336 0.5257 0.5279 0.3671 0.3768 26.44%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 - -
Price 0.61 0.48 0.41 0.36 0.35 0.39 0.00 -
P/RPS 0.87 0.91 0.84 0.88 1.00 0.46 0.00 -
P/EPS 18.60 15.09 12.55 -36.00 -16.83 2.41 0.00 -
EY 5.38 6.63 7.97 -2.78 -5.94 41.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.25 0.22 0.21 0.24 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 26/02/02 21/11/01 20/09/01 25/05/01 04/04/01 22/11/00 -
Price 0.67 0.58 0.47 0.42 0.34 0.33 0.00 -
P/RPS 0.96 1.11 0.97 1.03 0.97 0.39 0.00 -
P/EPS 20.43 18.24 14.39 -42.00 -16.35 2.04 0.00 -
EY 4.90 5.48 6.95 -2.38 -6.12 49.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.28 0.26 0.21 0.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment