[COMPUGT] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 87.41%
YoY- 87.05%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 0 468 26,979 72,494 -
PBT -58,919 -340,896 -200,689 -30,477 24.57%
Tax 42,119 0 34,366 31,009 10.74%
NP -16,800 -340,896 -166,323 532 -
-
NP to SH -16,800 -340,896 -201,158 -34,503 -21.32%
-
Tax Rate - - - - -
Total Cost 16,800 341,364 193,302 71,962 -38.42%
-
Net Worth -496,407 -466,689 -271,290 14,140 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth -496,407 -466,689 -271,290 14,140 -
NOSH 128,603 128,564 128,573 128,554 0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 0.00% -72,841.02% -616.49% 0.73% -
ROE 0.00% 0.00% 0.00% -243.99% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.00 0.36 20.98 56.39 -
EPS -13.06 -265.16 -156.45 -26.84 -21.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS -3.86 -3.63 -2.11 0.11 -
Adjusted Per Share Value based on latest NOSH - 128,554
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.00 0.01 0.45 1.20 -
EPS -0.28 -5.63 -3.32 -0.57 -21.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.082 -0.0771 -0.0448 0.0023 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.18 0.18 0.55 0.62 -
P/RPS 0.00 49.45 2.62 1.10 -
P/EPS -1.38 -0.07 -0.35 -2.31 -15.77%
EY -72.57 -1,473.08 -284.46 -43.29 18.79%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.64 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 16/02/04 09/04/03 28/02/02 28/02/01 -
Price 0.18 0.18 0.48 0.62 -
P/RPS 0.00 49.45 2.29 1.10 -
P/EPS -1.38 -0.07 -0.31 -2.31 -15.77%
EY -72.57 -1,473.08 -325.94 -43.29 18.79%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment