[YB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 9.62%
YoY- -153.85%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 24,885 32,962 30,436 30,079 26,534 27,405 30,559 -12.76%
PBT -782 -1,368 -688 -1,537 -2,240 -1,589 69 -
Tax 919 -257 176 382 962 352 0 -
NP 137 -1,625 -512 -1,155 -1,278 -1,237 69 57.77%
-
NP to SH 137 -1,625 -512 -1,155 -1,278 -1,237 69 57.77%
-
Tax Rate - - - - - - 0.00% -
Total Cost 24,748 34,587 30,948 31,234 27,812 28,642 30,490 -12.95%
-
Net Worth 202,521 207,757 205,749 208,759 210,084 211,606 213,128 -3.33%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 202,521 207,757 205,749 208,759 210,084 211,606 213,128 -3.33%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.55% -4.93% -1.68% -3.84% -4.82% -4.51% 0.23% -
ROE 0.07% -0.78% -0.25% -0.55% -0.61% -0.58% 0.03% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 17.08 22.05 20.56 19.88 17.43 18.00 20.07 -10.17%
EPS 0.09 -1.11 -0.35 -0.76 -0.84 -0.81 0.05 47.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.39 1.39 1.38 1.38 1.39 1.40 -0.47%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.52 11.28 10.42 10.30 9.08 9.38 10.46 -12.74%
EPS 0.05 -0.56 -0.18 -0.40 -0.44 -0.42 0.02 83.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6933 0.7112 0.7044 0.7147 0.7192 0.7244 0.7296 -3.33%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.56 0.685 0.74 0.74 0.775 0.77 0.77 -
P/RPS 3.28 3.11 3.60 3.72 4.45 4.28 3.84 -9.94%
P/EPS 595.56 -63.01 -213.94 -96.92 -92.32 -94.76 1,698.85 -50.18%
EY 0.17 -1.59 -0.47 -1.03 -1.08 -1.06 0.06 99.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.53 0.54 0.56 0.55 0.55 -19.08%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 28/11/18 30/08/18 23/05/18 28/02/18 24/11/17 25/08/17 -
Price 0.585 0.67 0.72 0.725 0.75 0.785 0.75 -
P/RPS 3.43 3.04 3.50 3.65 4.30 4.36 3.74 -5.59%
P/EPS 622.15 -61.63 -208.15 -94.96 -89.34 -96.61 1,654.73 -47.81%
EY 0.16 -1.62 -0.48 -1.05 -1.12 -1.04 0.06 91.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.52 0.53 0.54 0.56 0.54 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment