[CVIEW] YoY TTM Result on 28-Feb-2017 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
28-Feb-2017 [#1]
Profit Trend
QoQ- 4.4%
YoY- 72.58%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 138,350 261,385 121,124 163,827 102,593 159,317 270,987 -10.59%
PBT 28,458 95,896 39,123 37,243 22,216 77,626 112,268 -20.43%
Tax -8,335 -20,966 -11,191 -10,187 -6,539 -20,942 -29,344 -18.90%
NP 20,123 74,930 27,932 27,056 15,677 56,684 82,924 -21.00%
-
NP to SH 20,123 74,930 27,932 27,056 15,677 56,684 82,924 -21.00%
-
Tax Rate 29.29% 21.86% 28.60% 27.35% 29.43% 26.98% 26.14% -
Total Cost 118,227 186,455 93,192 136,771 86,916 102,633 188,063 -7.43%
-
Net Worth 409,999 393,000 327,999 304,999 288,000 285,999 256,999 8.08%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 8,000 5,000 - 15,000 3,000 21,029 32,000 -20.61%
Div Payout % 39.76% 6.67% - 55.44% 19.14% 37.10% 38.59% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 409,999 393,000 327,999 304,999 288,000 285,999 256,999 8.08%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 14.54% 28.67% 23.06% 16.51% 15.28% 35.58% 30.60% -
ROE 4.91% 19.07% 8.52% 8.87% 5.44% 19.82% 32.27% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 138.35 261.39 121.12 163.83 102.59 159.32 270.99 -10.59%
EPS 20.12 74.93 27.93 27.06 15.68 56.68 82.92 -21.00%
DPS 8.00 5.00 0.00 15.00 3.00 21.03 32.00 -20.61%
NAPS 4.10 3.93 3.28 3.05 2.88 2.86 2.57 8.08%
Adjusted Per Share Value based on latest NOSH - 100,000
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 138.35 261.39 121.12 163.83 102.59 159.32 270.99 -10.59%
EPS 20.12 74.93 27.93 27.06 15.68 56.68 82.92 -21.00%
DPS 8.00 5.00 0.00 15.00 3.00 21.03 32.00 -20.61%
NAPS 4.10 3.93 3.28 3.05 2.88 2.86 2.57 8.08%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 1.42 1.49 1.60 1.60 1.53 2.63 2.68 -
P/RPS 1.03 0.57 1.32 0.98 1.49 1.65 0.99 0.66%
P/EPS 7.06 1.99 5.73 5.91 9.76 4.64 3.23 13.90%
EY 14.17 50.29 17.46 16.91 10.25 21.55 30.94 -12.19%
DY 5.63 3.36 0.00 9.38 1.96 8.00 11.94 -11.76%
P/NAPS 0.35 0.38 0.49 0.52 0.53 0.92 1.04 -16.58%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 10/06/20 25/04/19 26/04/18 25/04/17 26/04/16 30/04/15 23/04/14 -
Price 0.98 1.40 1.43 1.67 1.48 2.68 2.85 -
P/RPS 0.71 0.54 1.18 1.02 1.44 1.68 1.05 -6.30%
P/EPS 4.87 1.87 5.12 6.17 9.44 4.73 3.44 5.95%
EY 20.53 53.52 19.53 16.20 10.59 21.15 29.10 -5.64%
DY 8.16 3.57 0.00 8.98 2.03 7.85 11.23 -5.17%
P/NAPS 0.24 0.36 0.44 0.55 0.51 0.94 1.11 -22.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment