[CVIEW] YoY TTM Result on 29-Feb-2012 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2012
Quarter
29-Feb-2012 [#1]
Profit Trend
QoQ- 73.03%
YoY- 325.41%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 159,317 270,987 218,050 119,972 29,472 54,583 23,631 37.42%
PBT 77,626 112,268 66,714 19,488 -5,961 -667 -11,194 -
Tax -20,942 -29,344 -17,453 -6,635 259 -2,647 83 -
NP 56,684 82,924 49,261 12,853 -5,702 -3,314 -11,111 -
-
NP to SH 56,684 82,924 49,261 12,853 -5,702 -3,314 -11,111 -
-
Tax Rate 26.98% 26.14% 26.16% 34.05% - - - -
Total Cost 102,633 188,063 168,789 107,119 35,174 57,897 34,742 19.77%
-
Net Worth 285,999 256,999 185,000 139,905 100,192 133,153 135,686 13.22%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div 21,029 32,000 10,000 - - - - -
Div Payout % 37.10% 38.59% 20.30% - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 285,999 256,999 185,000 139,905 100,192 133,153 135,686 13.22%
NOSH 100,000 100,000 100,000 99,932 100,192 100,115 99,769 0.03%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 35.58% 30.60% 22.59% 10.71% -19.35% -6.07% -47.02% -
ROE 19.82% 32.27% 26.63% 9.19% -5.69% -2.49% -8.19% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 159.32 270.99 218.05 120.05 29.42 54.52 23.69 37.36%
EPS 56.68 82.92 49.26 12.86 -5.69 -3.31 -11.14 -
DPS 21.03 32.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.57 1.85 1.40 1.00 1.33 1.36 13.18%
Adjusted Per Share Value based on latest NOSH - 99,932
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 159.32 270.99 218.05 119.97 29.47 54.58 23.63 37.42%
EPS 56.68 82.92 49.26 12.85 -5.70 -3.31 -11.11 -
DPS 21.03 32.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.57 1.85 1.3991 1.0019 1.3315 1.3569 13.22%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 2.63 2.68 1.22 0.66 0.50 0.60 0.58 -
P/RPS 1.65 0.99 0.56 0.55 1.70 1.10 2.45 -6.37%
P/EPS 4.64 3.23 2.48 5.13 -8.79 -18.13 -5.21 -
EY 21.55 30.94 40.38 19.49 -11.38 -5.52 -19.20 -
DY 8.00 11.94 8.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 0.66 0.47 0.50 0.45 0.43 13.50%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/04/15 23/04/14 25/04/13 25/04/12 28/04/11 28/04/10 27/04/09 -
Price 2.68 2.85 1.40 0.90 0.51 0.31 0.67 -
P/RPS 1.68 1.05 0.64 0.75 1.73 0.57 2.83 -8.32%
P/EPS 4.73 3.44 2.84 7.00 -8.96 -9.37 -6.02 -
EY 21.15 29.10 35.19 14.29 -11.16 -10.68 -16.62 -
DY 7.85 11.23 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.11 0.76 0.64 0.51 0.23 0.49 11.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment