[CVIEW] YoY TTM Result on 28-Feb-2011 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
28-Feb-2011 [#1]
Profit Trend
QoQ- 30.42%
YoY- -72.06%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 270,987 218,050 119,972 29,472 54,583 23,631 52,745 31.34%
PBT 112,268 66,714 19,488 -5,961 -667 -11,194 2,020 95.29%
Tax -29,344 -17,453 -6,635 259 -2,647 83 1,098 -
NP 82,924 49,261 12,853 -5,702 -3,314 -11,111 3,118 72.72%
-
NP to SH 82,924 49,261 12,853 -5,702 -3,314 -11,111 3,118 72.72%
-
Tax Rate 26.14% 26.16% 34.05% - - - -54.36% -
Total Cost 188,063 168,789 107,119 35,174 57,897 34,742 49,627 24.84%
-
Net Worth 256,999 185,000 139,905 100,192 133,153 135,686 147,088 9.74%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div 32,000 10,000 - - - - - -
Div Payout % 38.59% 20.30% - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 256,999 185,000 139,905 100,192 133,153 135,686 147,088 9.74%
NOSH 100,000 100,000 99,932 100,192 100,115 99,769 100,060 -0.00%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 30.60% 22.59% 10.71% -19.35% -6.07% -47.02% 5.91% -
ROE 32.27% 26.63% 9.19% -5.69% -2.49% -8.19% 2.12% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 270.99 218.05 120.05 29.42 54.52 23.69 52.71 31.35%
EPS 82.92 49.26 12.86 -5.69 -3.31 -11.14 3.12 72.70%
DPS 32.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 1.85 1.40 1.00 1.33 1.36 1.47 9.75%
Adjusted Per Share Value based on latest NOSH - 100,192
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 270.99 218.05 119.97 29.47 54.58 23.63 52.75 31.34%
EPS 82.92 49.26 12.85 -5.70 -3.31 -11.11 3.12 72.70%
DPS 32.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 1.85 1.3991 1.0019 1.3315 1.3569 1.4709 9.74%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 2.68 1.22 0.66 0.50 0.60 0.58 0.68 -
P/RPS 0.99 0.56 0.55 1.70 1.10 2.45 1.29 -4.31%
P/EPS 3.23 2.48 5.13 -8.79 -18.13 -5.21 21.82 -27.25%
EY 30.94 40.38 19.49 -11.38 -5.52 -19.20 4.58 37.47%
DY 11.94 8.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.66 0.47 0.50 0.45 0.43 0.46 14.55%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 23/04/14 25/04/13 25/04/12 28/04/11 28/04/10 27/04/09 23/04/08 -
Price 2.85 1.40 0.90 0.51 0.31 0.67 0.85 -
P/RPS 1.05 0.64 0.75 1.73 0.57 2.83 1.61 -6.87%
P/EPS 3.44 2.84 7.00 -8.96 -9.37 -6.02 27.28 -29.17%
EY 29.10 35.19 14.29 -11.16 -10.68 -16.62 3.67 41.18%
DY 11.23 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.76 0.64 0.51 0.23 0.49 0.58 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment