[CVIEW] YoY Cumulative Quarter Result on 29-Feb-2012 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2012
Quarter
29-Feb-2012 [#1]
Profit Trend
QoQ- -22.86%
YoY- 681.34%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 35,695 61,396 63,349 37,872 14,197 7,983 4,896 39.22%
PBT 12,388 30,465 22,539 8,565 800 -1,784 -2,168 -
Tax -3,815 -8,149 -5,353 -2,619 -39 52 3 -
NP 8,573 22,316 17,186 5,946 761 -1,732 -2,165 -
-
NP to SH 8,573 22,316 17,186 5,946 761 -1,732 -2,165 -
-
Tax Rate 30.80% 26.75% 23.75% 30.58% 4.88% - - -
Total Cost 27,122 39,080 46,163 31,926 13,436 9,715 7,061 25.13%
-
Net Worth 285,999 256,999 185,000 139,905 100,192 133,153 135,686 13.22%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div 29 7,000 10,000 - - - - -
Div Payout % 0.35% 31.37% 58.19% - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 285,999 256,999 185,000 139,905 100,192 133,153 135,686 13.22%
NOSH 100,000 100,000 100,000 99,932 100,192 100,115 99,769 0.03%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 24.02% 36.35% 27.13% 15.70% 5.36% -21.70% -44.22% -
ROE 3.00% 8.68% 9.29% 4.25% 0.76% -1.30% -1.60% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 35.70 61.40 63.35 37.90 14.17 7.97 4.91 39.16%
EPS 8.57 22.32 17.19 5.95 0.76 -1.73 -2.17 -
DPS 0.03 7.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.57 1.85 1.40 1.00 1.33 1.36 13.18%
Adjusted Per Share Value based on latest NOSH - 99,932
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 35.70 61.40 63.35 37.87 14.20 7.98 4.90 39.21%
EPS 8.57 22.32 17.19 5.95 0.76 -1.73 -2.17 -
DPS 0.03 7.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.57 1.85 1.3991 1.0019 1.3315 1.3569 13.22%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 2.63 2.68 1.22 0.66 0.50 0.60 0.58 -
P/RPS 7.37 4.37 1.93 1.74 3.53 7.52 11.82 -7.56%
P/EPS 30.68 12.01 7.10 11.09 65.83 -34.68 -26.73 -
EY 3.26 8.33 14.09 9.02 1.52 -2.88 -3.74 -
DY 0.01 2.61 8.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 0.66 0.47 0.50 0.45 0.43 13.50%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/04/15 23/04/14 25/04/13 25/04/12 28/04/11 28/04/10 27/04/09 -
Price 2.68 2.85 1.40 0.90 0.51 0.31 0.67 -
P/RPS 7.51 4.64 2.21 2.37 3.60 3.89 13.65 -9.47%
P/EPS 31.26 12.77 8.15 15.13 67.15 -17.92 -30.88 -
EY 3.20 7.83 12.28 6.61 1.49 -5.58 -3.24 -
DY 0.01 2.46 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.11 0.76 0.64 0.51 0.23 0.49 11.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment