[OSK] YoY TTM Result on 31-Dec-1999 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 221,529 192,034 338,960 128,897 -0.55%
PBT 50,707 -9,337 61,657 62,847 0.22%
Tax -12,479 7,249 6,553 -5,555 -0.83%
NP 38,228 -2,088 68,210 57,292 0.41%
-
NP to SH 38,228 -12,207 33,158 57,292 0.41%
-
Tax Rate 24.61% - -10.63% 8.84% -
Total Cost 183,301 194,122 270,750 71,605 -0.96%
-
Net Worth 652,780 787,534 910,016 768,038 0.16%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 37,719 12,847 - - -100.00%
Div Payout % 98.67% 0.00% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 652,780 787,534 910,016 768,038 0.16%
NOSH 485,555 513,888 534,329 303,452 -0.48%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 17.26% -1.09% 20.12% 44.45% -
ROE 5.86% -1.55% 3.64% 7.46% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 45.62 37.37 63.44 42.48 -0.07%
EPS 7.87 -2.38 6.21 18.88 0.90%
DPS 7.77 2.50 0.00 0.00 -100.00%
NAPS 1.3444 1.5325 1.7031 2.531 0.65%
Adjusted Per Share Value based on latest NOSH - 303,452
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.75 9.32 16.45 6.26 -0.55%
EPS 1.86 -0.59 1.61 2.78 0.41%
DPS 1.83 0.62 0.00 0.00 -100.00%
NAPS 0.3168 0.3822 0.4416 0.3727 0.16%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 55.59 67.25 70.36 0.00 -
P/RPS 121.84 179.96 110.91 0.00 -100.00%
P/EPS 706.08 -2,831.08 1,133.83 0.00 -100.00%
EY 0.14 -0.04 0.09 0.00 -100.00%
DY 0.14 0.04 0.00 0.00 -100.00%
P/NAPS 41.35 43.88 41.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 28/02/02 27/02/01 - -
Price 54.43 69.98 73.47 0.00 -
P/RPS 119.30 187.27 115.82 0.00 -100.00%
P/EPS 691.35 -2,946.01 1,183.94 0.00 -100.00%
EY 0.14 -0.03 0.08 0.00 -100.00%
DY 0.14 0.04 0.00 0.00 -100.00%
P/NAPS 40.49 45.66 43.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment