[OSK] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 37.86%
YoY- 303.02%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 344,370 405,668 501,260 221,662 217,196 185,530 162,073 -0.76%
PBT 134,470 197,278 275,660 103,394 72,825 81,092 31,459 -1.46%
Tax -43,524 -61,984 -83,568 -6,827 -2,777 -2,542 -7,498 -1.77%
NP 90,946 135,294 192,092 96,567 70,048 78,550 23,961 -1.34%
-
NP to SH 90,946 135,294 192,092 96,567 70,048 78,550 23,961 -1.34%
-
Tax Rate 32.37% 31.42% 30.32% 6.60% 3.81% 3.13% 23.83% -
Total Cost 253,424 270,374 309,168 125,095 147,148 106,980 138,112 -0.61%
-
Net Worth 763,324 760,721 818,873 762,291 758,345 0 657,483 -0.15%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 763,324 760,721 818,873 762,291 758,345 0 657,483 -0.15%
NOSH 423,927 408,990 406,974 301,301 300,549 401,174 275,097 -0.43%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 26.41% 33.35% 38.32% 43.56% 32.25% 42.34% 14.78% -
ROE 11.91% 17.78% 23.46% 12.67% 9.24% 0.00% 3.64% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 81.23 99.19 123.17 73.57 72.27 46.25 58.91 -0.32%
EPS 21.45 33.08 47.20 32.05 23.31 19.58 8.71 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8006 1.86 2.0121 2.53 2.5232 0.00 2.39 0.28%
Adjusted Per Share Value based on latest NOSH - 303,452
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 16.71 19.69 24.33 10.76 10.54 9.00 7.87 -0.76%
EPS 4.41 6.57 9.32 4.69 3.40 3.81 1.16 -1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3704 0.3692 0.3974 0.3699 0.368 0.00 0.3191 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 77.75 110.02 162.50 0.00 0.00 0.00 0.00 -
P/RPS 95.71 110.92 131.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 362.41 332.59 344.28 0.00 0.00 0.00 0.00 -100.00%
EY 0.28 0.30 0.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.18 59.15 80.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 22/11/00 11/08/00 28/04/00 28/02/00 27/10/99 - - -
Price 73.09 115.07 136.84 173.38 0.00 0.00 0.00 -
P/RPS 89.98 116.01 111.10 235.67 0.00 0.00 0.00 -100.00%
P/EPS 340.69 347.85 289.92 540.97 0.00 0.00 0.00 -100.00%
EY 0.29 0.29 0.34 0.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.59 61.87 68.01 68.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment