[OSK] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 318,511 331,731 254,212 128,897 -0.90%
PBT 149,628 161,486 131,762 62,847 -0.86%
Tax -37,387 -36,547 -26,447 -5,555 -1.90%
NP 112,241 124,939 105,315 57,292 -0.67%
-
NP to SH 112,241 124,939 105,315 57,292 -0.67%
-
Tax Rate 24.99% 22.63% 20.07% 8.84% -
Total Cost 206,270 206,792 148,897 71,605 -1.05%
-
Net Worth 844,781 765,212 818,873 768,038 -0.09%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 15,103 - - -
Div Payout % - 12.09% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 844,781 765,212 818,873 768,038 -0.09%
NOSH 469,166 411,404 406,974 303,452 -0.43%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 35.24% 37.66% 41.43% 44.45% -
ROE 13.29% 16.33% 12.86% 7.46% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 67.89 80.63 62.46 42.48 -0.47%
EPS 23.92 30.37 25.88 18.88 -0.23%
DPS 0.00 3.67 0.00 0.00 -
NAPS 1.8006 1.86 2.0121 2.531 0.34%
Adjusted Per Share Value based on latest NOSH - 303,452
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.46 16.10 12.34 6.26 -0.90%
EPS 5.45 6.06 5.11 2.78 -0.67%
DPS 0.00 0.73 0.00 0.00 -
NAPS 0.41 0.3713 0.3974 0.3727 -0.09%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 77.75 110.02 162.50 0.00 -
P/RPS 114.53 136.44 260.15 0.00 -100.00%
P/EPS 324.99 362.28 627.96 0.00 -100.00%
EY 0.31 0.28 0.16 0.00 -100.00%
DY 0.00 0.03 0.00 0.00 -
P/NAPS 43.18 59.15 80.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/11/00 11/08/00 - - -
Price 73.09 115.07 0.00 0.00 -
P/RPS 107.66 142.71 0.00 0.00 -100.00%
P/EPS 305.52 378.91 0.00 0.00 -100.00%
EY 0.33 0.26 0.00 0.00 -100.00%
DY 0.00 0.03 0.00 0.00 -
P/NAPS 40.59 61.87 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment