[ENGTEX] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 8.22%
YoY- 3.52%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 495,437 398,138 352,556 320,245 278,123 20,527 88.96%
PBT 19,209 6,938 17,178 20,684 20,546 1,863 59.42%
Tax -8,171 -3,157 -4,810 -5,038 -5,432 -350 87.71%
NP 11,038 3,781 12,368 15,646 15,114 1,513 48.77%
-
NP to SH 10,029 4,329 12,312 15,646 15,114 1,513 45.94%
-
Tax Rate 42.54% 45.50% 28.00% 24.36% 26.44% 18.79% -
Total Cost 484,399 394,357 340,188 304,599 263,009 19,014 91.01%
-
Net Worth 81,547 141,074 139,263 127,166 99,912 38,691 16.07%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 1,601 1,673 - 8,414 4,213 - -
Div Payout % 15.97% 38.67% - 53.78% 27.88% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 81,547 141,074 139,263 127,166 99,912 38,691 16.07%
NOSH 81,547 82,020 82,894 63,583 60,188 28,874 23.06%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.23% 0.95% 3.51% 4.89% 5.43% 7.37% -
ROE 12.30% 3.07% 8.84% 12.30% 15.13% 3.91% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 607.54 485.42 425.31 503.66 462.09 71.09 53.55%
EPS 12.30 5.28 14.85 24.61 25.11 5.24 18.59%
DPS 2.00 2.04 0.00 13.23 7.00 0.00 -
NAPS 1.00 1.72 1.68 2.00 1.66 1.34 -5.68%
Adjusted Per Share Value based on latest NOSH - 63,583
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 111.56 89.65 79.39 72.11 62.63 4.62 88.98%
EPS 2.26 0.97 2.77 3.52 3.40 0.34 46.02%
DPS 0.36 0.38 0.00 1.89 0.95 0.00 -
NAPS 0.1836 0.3177 0.3136 0.2864 0.225 0.0871 16.07%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.75 0.50 1.50 1.60 1.49 0.00 -
P/RPS 0.12 0.10 0.35 0.32 0.32 0.00 -
P/EPS 6.10 9.47 10.10 6.50 5.93 0.00 -
EY 16.40 10.56 9.90 15.38 16.85 0.00 -
DY 2.67 4.08 0.00 8.27 4.70 0.00 -
P/NAPS 0.75 0.29 0.89 0.80 0.90 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 23/08/07 23/08/06 24/08/05 25/08/04 27/08/03 - -
Price 0.89 0.50 0.88 1.50 2.14 0.00 -
P/RPS 0.15 0.10 0.21 0.30 0.46 0.00 -
P/EPS 7.24 9.47 5.92 6.10 8.52 0.00 -
EY 13.82 10.56 16.88 16.40 11.73 0.00 -
DY 2.25 4.08 0.00 8.82 3.27 0.00 -
P/NAPS 0.89 0.29 0.52 0.75 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment