[ENGTEX] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 28.18%
YoY- -16.48%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 193,541 158,156 227,575 138,593 119,584 85,492 90,625 13.47%
PBT 12,908 8,224 16,370 5,351 5,667 4,320 6,876 11.06%
Tax -2,716 -1,794 -3,239 -1,564 -1,599 -1,114 -1,535 9.97%
NP 10,192 6,430 13,131 3,787 4,068 3,206 5,341 11.36%
-
NP to SH 9,555 6,403 12,248 3,425 4,101 3,150 5,341 10.17%
-
Tax Rate 21.04% 21.81% 19.79% 29.23% 28.22% 25.79% 22.32% -
Total Cost 183,349 151,726 214,444 134,806 115,516 82,286 85,284 13.59%
-
Net Worth 241,327 210,830 192,468 149,232 141,074 139,263 127,166 11.26%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - 4,450 -
Div Payout % - - - - - - 83.33% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 241,327 210,830 192,468 149,232 141,074 139,263 127,166 11.26%
NOSH 196,201 195,213 194,412 81,547 82,020 82,894 63,583 20.64%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.27% 4.07% 5.77% 2.73% 3.40% 3.75% 5.89% -
ROE 3.96% 3.04% 6.36% 2.30% 2.91% 2.26% 4.20% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 98.64 81.02 117.06 169.95 145.80 103.13 142.53 -5.94%
EPS 4.87 3.28 6.30 4.20 5.00 3.80 8.40 -8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.23 1.08 0.99 1.83 1.72 1.68 2.00 -7.77%
Adjusted Per Share Value based on latest NOSH - 81,547
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 24.37 19.91 28.65 17.45 15.06 10.76 11.41 13.47%
EPS 1.20 0.81 1.54 0.43 0.52 0.40 0.67 10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.56 -
NAPS 0.3038 0.2654 0.2423 0.1879 0.1776 0.1753 0.1601 11.26%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.01 0.94 0.74 0.75 0.50 1.50 1.60 -
P/RPS 1.02 1.16 0.63 0.44 0.34 1.45 1.12 -1.54%
P/EPS 20.74 28.66 11.75 17.86 10.00 39.47 19.05 1.42%
EY 4.82 3.49 8.51 5.60 10.00 2.53 5.25 -1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.38 -
P/NAPS 0.82 0.87 0.75 0.41 0.29 0.89 0.80 0.41%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 21/08/09 21/08/08 23/08/07 23/08/06 24/08/05 25/08/04 -
Price 0.98 0.90 1.13 0.89 0.50 0.88 1.50 -
P/RPS 0.99 1.11 0.97 0.52 0.34 0.85 1.05 -0.97%
P/EPS 20.12 27.44 17.94 21.19 10.00 23.16 17.86 2.00%
EY 4.97 3.64 5.58 4.72 10.00 4.32 5.60 -1.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.67 -
P/NAPS 0.80 0.83 1.14 0.49 0.29 0.52 0.75 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment