[ENGTEX] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 20.78%
YoY- -41.02%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 227,575 138,593 119,584 85,492 90,625 75,592 66,574 22.71%
PBT 16,370 5,351 5,667 4,320 6,876 5,391 5,840 18.72%
Tax -3,239 -1,564 -1,599 -1,114 -1,535 -1,238 -4,327 -4.70%
NP 13,131 3,787 4,068 3,206 5,341 4,153 1,513 43.30%
-
NP to SH 12,248 3,425 4,101 3,150 5,341 4,153 1,513 41.65%
-
Tax Rate 19.79% 29.23% 28.22% 25.79% 22.32% 22.96% 74.09% -
Total Cost 214,444 134,806 115,516 82,286 85,284 71,439 65,061 21.97%
-
Net Worth 192,468 149,232 141,074 139,263 127,166 99,912 38,691 30.62%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - 4,450 - - -
Div Payout % - - - - 83.33% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 192,468 149,232 141,074 139,263 127,166 99,912 38,691 30.62%
NOSH 194,412 81,547 82,020 82,894 63,583 60,188 28,874 37.37%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.77% 2.73% 3.40% 3.75% 5.89% 5.49% 2.27% -
ROE 6.36% 2.30% 2.91% 2.26% 4.20% 4.16% 3.91% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 117.06 169.95 145.80 103.13 142.53 125.59 230.57 -10.67%
EPS 6.30 4.20 5.00 3.80 8.40 6.90 5.24 3.11%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 0.99 1.83 1.72 1.68 2.00 1.66 1.34 -4.91%
Adjusted Per Share Value based on latest NOSH - 82,894
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 28.65 17.45 15.06 10.76 11.41 9.52 8.38 22.71%
EPS 1.54 0.43 0.52 0.40 0.67 0.52 0.19 41.68%
DPS 0.00 0.00 0.00 0.00 0.56 0.00 0.00 -
NAPS 0.2423 0.1879 0.1776 0.1753 0.1601 0.1258 0.0487 30.62%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.74 0.75 0.50 1.50 1.60 1.49 0.00 -
P/RPS 0.63 0.44 0.34 1.45 1.12 1.19 0.00 -
P/EPS 11.75 17.86 10.00 39.47 19.05 21.59 0.00 -
EY 8.51 5.60 10.00 2.53 5.25 4.63 0.00 -
DY 0.00 0.00 0.00 0.00 4.38 0.00 0.00 -
P/NAPS 0.75 0.41 0.29 0.89 0.80 0.90 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 23/08/07 23/08/06 24/08/05 25/08/04 27/08/03 29/07/02 -
Price 1.13 0.89 0.50 0.88 1.50 2.14 0.00 -
P/RPS 0.97 0.52 0.34 0.85 1.05 1.70 0.00 -
P/EPS 17.94 21.19 10.00 23.16 17.86 31.01 0.00 -
EY 5.58 4.72 10.00 4.32 5.60 3.22 0.00 -
DY 0.00 0.00 0.00 0.00 4.67 0.00 0.00 -
P/NAPS 1.14 0.49 0.29 0.52 0.75 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment