[ENGTEX] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 4.62%
YoY- 28.61%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 138,593 119,584 85,492 90,625 75,592 66,574 0 -
PBT 5,351 5,667 4,320 6,876 5,391 5,840 0 -
Tax -1,564 -1,599 -1,114 -1,535 -1,238 -4,327 0 -
NP 3,787 4,068 3,206 5,341 4,153 1,513 0 -
-
NP to SH 3,425 4,101 3,150 5,341 4,153 1,513 0 -
-
Tax Rate 29.23% 28.22% 25.79% 22.32% 22.96% 74.09% - -
Total Cost 134,806 115,516 82,286 85,284 71,439 65,061 0 -
-
Net Worth 149,232 141,074 139,263 127,166 99,912 38,691 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - 4,450 - - - -
Div Payout % - - - 83.33% - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 149,232 141,074 139,263 127,166 99,912 38,691 0 -
NOSH 81,547 82,020 82,894 63,583 60,188 28,874 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 2.73% 3.40% 3.75% 5.89% 5.49% 2.27% 0.00% -
ROE 2.30% 2.91% 2.26% 4.20% 4.16% 3.91% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 169.95 145.80 103.13 142.53 125.59 230.57 0.00 -
EPS 4.20 5.00 3.80 8.40 6.90 5.24 0.00 -
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.83 1.72 1.68 2.00 1.66 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,583
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 17.45 15.06 10.76 11.41 9.52 8.38 0.00 -
EPS 0.43 0.52 0.40 0.67 0.52 0.19 0.00 -
DPS 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
NAPS 0.1879 0.1776 0.1753 0.1601 0.1258 0.0487 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.75 0.50 1.50 1.60 1.49 0.00 0.00 -
P/RPS 0.44 0.34 1.45 1.12 1.19 0.00 0.00 -
P/EPS 17.86 10.00 39.47 19.05 21.59 0.00 0.00 -
EY 5.60 10.00 2.53 5.25 4.63 0.00 0.00 -
DY 0.00 0.00 0.00 4.38 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.89 0.80 0.90 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 23/08/06 24/08/05 25/08/04 27/08/03 29/07/02 - -
Price 0.89 0.50 0.88 1.50 2.14 0.00 0.00 -
P/RPS 0.52 0.34 0.85 1.05 1.70 0.00 0.00 -
P/EPS 21.19 10.00 23.16 17.86 31.01 0.00 0.00 -
EY 4.72 10.00 4.32 5.60 3.22 0.00 0.00 -
DY 0.00 0.00 0.00 4.67 0.00 0.00 0.00 -
P/NAPS 0.49 0.29 0.52 0.75 1.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment