[ENGTEX] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 200.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 352,462 338,817 288,793 84,453 60.93%
PBT 13,845 20,037 21,590 6,229 30.47%
Tax -3,676 -5,018 -5,494 -1,677 29.87%
NP 10,169 15,019 16,096 4,552 30.69%
-
NP to SH 10,019 15,019 16,096 4,552 30.04%
-
Tax Rate 26.55% 25.04% 25.45% 26.92% -
Total Cost 342,293 323,798 272,697 79,901 62.33%
-
Net Worth 143,130 135,760 60,014 33,032 62.95%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - 4,213 8,414 - -
Div Payout % - 28.06% 52.28% - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 143,130 135,760 60,014 33,032 62.95%
NOSH 84,692 82,780 60,014 33,032 36.82%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 2.89% 4.43% 5.57% 5.39% -
ROE 7.00% 11.06% 26.82% 13.78% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 416.17 409.30 481.20 255.67 17.61%
EPS 11.83 18.14 26.82 13.78 -4.95%
DPS 0.00 5.09 14.02 0.00 -
NAPS 1.69 1.64 1.00 1.00 19.09%
Adjusted Per Share Value based on latest NOSH - 33,032
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 79.37 76.29 65.03 19.02 60.92%
EPS 2.26 3.38 3.62 1.03 29.91%
DPS 0.00 0.95 1.89 0.00 -
NAPS 0.3223 0.3057 0.1351 0.0744 62.94%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.81 1.69 2.58 0.97 -
P/RPS 0.19 0.41 0.54 0.38 -20.61%
P/EPS 6.85 9.31 9.62 7.04 -0.90%
EY 14.60 10.74 10.40 14.21 0.90%
DY 0.00 3.01 5.43 0.00 -
P/NAPS 0.48 1.03 2.58 0.97 -20.88%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 23/11/05 24/11/04 21/11/03 - -
Price 0.68 1.86 2.41 0.00 -
P/RPS 0.16 0.45 0.50 0.00 -
P/EPS 5.75 10.25 8.99 0.00 -
EY 17.40 9.75 11.13 0.00 -
DY 0.00 2.74 5.82 0.00 -
P/NAPS 0.40 1.13 2.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment