[ENGTEX] QoQ Quarter Result on 30-Sep-2002 [#3]

Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 100.86%
YoY--%
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 75,592 76,336 62,202 63,926 66,574 0 0 -
PBT 5,391 5,807 4,371 4,366 5,840 0 0 -
Tax -1,238 -1,666 -1,290 -1,327 -4,327 0 0 -
NP 4,153 4,141 3,081 3,039 1,513 0 0 -
-
NP to SH 4,153 4,141 3,081 3,039 1,513 0 0 -
-
Tax Rate 22.96% 28.69% 29.51% 30.39% 74.09% - - -
Total Cost 71,439 72,195 59,121 60,887 65,061 0 0 -
-
Net Worth 99,912 95,423 50,687 48,888 38,691 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 2,319 - - - - -
Div Payout % - - 75.27% - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 99,912 95,423 50,687 48,888 38,691 0 0 -
NOSH 60,188 60,014 33,129 33,032 28,874 0 0 -
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 5.49% 5.42% 4.95% 4.75% 2.27% 0.00% 0.00% -
ROE 4.16% 4.34% 6.08% 6.22% 3.91% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 125.59 127.20 187.76 193.52 230.57 0.00 0.00 -
EPS 6.90 6.90 9.30 9.20 5.24 0.00 0.00 -
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.59 1.53 1.48 1.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,032
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 17.05 17.22 14.03 14.42 15.02 0.00 0.00 -
EPS 0.94 0.93 0.69 0.69 0.34 0.00 0.00 -
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 0.2254 0.2152 0.1143 0.1103 0.0873 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 1.49 0.88 0.92 0.97 0.00 0.00 0.00 -
P/RPS 1.19 0.69 0.49 0.50 0.00 0.00 0.00 -
P/EPS 21.59 12.75 9.89 10.54 0.00 0.00 0.00 -
EY 4.63 7.84 10.11 9.48 0.00 0.00 0.00 -
DY 0.00 0.00 7.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.55 0.60 0.66 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 29/05/03 24/02/03 18/11/02 29/07/02 - - -
Price 2.14 1.08 0.88 0.99 0.00 0.00 0.00 -
P/RPS 1.70 0.85 0.47 0.51 0.00 0.00 0.00 -
P/EPS 31.01 15.65 9.46 10.76 0.00 0.00 0.00 -
EY 3.22 6.39 10.57 9.29 0.00 0.00 0.00 -
DY 0.00 0.00 7.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.68 0.58 0.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment