[ENGTEX] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -65.05%
YoY- -67.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 187,963 146,279 122,452 93,074 93,168 74,596 63,926 19.67%
PBT 8,454 4,752 5,149 1,430 4,763 5,410 4,366 11.63%
Tax -1,116 -1,177 -2,119 -235 -1,369 -1,389 -1,327 -2.84%
NP 7,338 3,575 3,030 1,195 3,394 4,021 3,039 15.81%
-
NP to SH 6,148 3,499 3,156 1,101 3,394 4,021 3,039 12.44%
-
Tax Rate 13.20% 24.77% 41.15% 16.43% 28.74% 25.67% 30.39% -
Total Cost 180,625 142,704 119,422 91,879 89,774 70,575 60,887 19.84%
-
Net Worth 197,888 156,621 145,342 143,130 135,760 100,224 48,888 26.21%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 5,794 - - -
Div Payout % - - - - 170.73% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 197,888 156,621 145,342 143,130 135,760 100,224 48,888 26.21%
NOSH 192,124 166,619 83,052 84,692 82,780 60,014 33,032 34.06%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 3.90% 2.44% 2.47% 1.28% 3.64% 5.39% 4.75% -
ROE 3.11% 2.23% 2.17% 0.77% 2.50% 4.01% 6.22% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 97.83 87.79 147.44 109.90 112.55 124.30 193.52 -10.73%
EPS 3.20 2.10 3.80 1.30 4.10 6.70 9.20 -16.12%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.03 0.94 1.75 1.69 1.64 1.67 1.48 -5.85%
Adjusted Per Share Value based on latest NOSH - 84,692
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 42.40 33.00 27.62 20.99 21.02 16.83 14.42 19.67%
EPS 1.39 0.79 0.71 0.25 0.77 0.91 0.69 12.36%
DPS 0.00 0.00 0.00 0.00 1.31 0.00 0.00 -
NAPS 0.4464 0.3533 0.3278 0.3229 0.3062 0.2261 0.1103 26.21%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.98 0.73 0.51 0.81 1.69 2.58 0.97 -
P/RPS 1.00 0.83 0.35 0.74 1.50 2.08 0.50 12.23%
P/EPS 30.63 34.76 13.42 62.31 41.22 38.51 10.54 19.43%
EY 3.27 2.88 7.45 1.60 2.43 2.60 9.48 -16.24%
DY 0.00 0.00 0.00 0.00 4.14 0.00 0.00 -
P/NAPS 0.95 0.78 0.29 0.48 1.03 1.54 0.66 6.25%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 21/11/03 18/11/02 -
Price 0.76 0.72 0.52 0.68 1.86 2.41 0.99 -
P/RPS 0.78 0.82 0.35 0.62 1.65 1.94 0.51 7.33%
P/EPS 23.75 34.29 13.68 52.31 45.37 35.97 10.76 14.09%
EY 4.21 2.92 7.31 1.91 2.20 2.78 9.29 -12.34%
DY 0.00 0.00 0.00 0.00 3.76 0.00 0.00 -
P/NAPS 0.74 0.77 0.30 0.40 1.13 1.44 0.67 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment