[ENGTEX] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 22.82%
YoY- 394.75%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 1,469,767 1,444,480 1,172,575 989,583 1,118,922 1,208,004 1,108,418 4.81%
PBT 18,094 47,863 101,850 27,847 11,889 22,509 81,581 -22.18%
Tax -7,935 -13,720 -23,594 -11,941 -13,124 -10,293 -25,629 -17.74%
NP 10,159 34,143 78,256 15,906 -1,235 12,216 55,952 -24.74%
-
NP to SH 10,094 32,438 75,954 15,352 -884 12,172 54,447 -24.47%
-
Tax Rate 43.85% 28.67% 23.17% 42.88% 110.39% 45.73% 31.42% -
Total Cost 1,459,608 1,410,337 1,094,319 973,677 1,120,157 1,195,788 1,052,466 5.59%
-
Net Worth 820,953 798,598 775,882 698,606 692,485 694,196 665,860 3.54%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 3,310 6,683 4,358 3,274 2,717 3,295 5,916 -9.22%
Div Payout % 32.79% 20.61% 5.74% 21.33% 0.00% 27.07% 10.87% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 820,953 798,598 775,882 698,606 692,485 694,196 665,860 3.54%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.69% 2.36% 6.67% 1.61% -0.11% 1.01% 5.05% -
ROE 1.23% 4.06% 9.79% 2.20% -0.13% 1.75% 8.18% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 333.00 332.81 269.01 226.64 255.30 274.94 261.35 4.11%
EPS 2.29 7.47 17.43 3.52 -0.20 2.77 12.84 -24.96%
DPS 0.75 1.54 1.00 0.75 0.62 0.75 1.39 -9.76%
NAPS 1.86 1.84 1.78 1.60 1.58 1.58 1.57 2.86%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 331.54 325.83 264.50 223.22 252.40 272.49 250.03 4.81%
EPS 2.28 7.32 17.13 3.46 -0.20 2.75 12.28 -24.45%
DPS 0.75 1.51 0.98 0.74 0.61 0.74 1.33 -9.10%
NAPS 1.8518 1.8014 1.7502 1.5759 1.562 1.5659 1.502 3.54%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.755 0.68 0.585 0.72 0.75 0.825 1.10 -
P/RPS 0.23 0.20 0.22 0.32 0.29 0.30 0.42 -9.54%
P/EPS 33.01 9.10 3.36 20.48 -371.85 29.78 8.57 25.18%
EY 3.03 10.99 29.79 4.88 -0.27 3.36 11.67 -20.11%
DY 0.99 2.26 1.71 1.04 0.83 0.91 1.27 -4.06%
P/NAPS 0.41 0.37 0.33 0.45 0.47 0.52 0.70 -8.52%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 23/02/23 24/02/22 25/02/21 27/02/20 27/02/19 27/02/18 -
Price 1.12 0.635 0.66 0.74 0.745 0.825 1.11 -
P/RPS 0.34 0.19 0.25 0.33 0.29 0.30 0.42 -3.45%
P/EPS 48.97 8.50 3.79 21.05 -369.37 29.78 8.65 33.48%
EY 2.04 11.77 26.40 4.75 -0.27 3.36 11.57 -25.10%
DY 0.67 2.43 1.52 1.01 0.83 0.91 1.26 -9.98%
P/NAPS 0.60 0.35 0.37 0.46 0.47 0.52 0.71 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment