[ENGTEX] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 22.82%
YoY- 394.75%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 1,460,334 1,348,026 1,218,781 1,172,575 1,123,505 1,173,969 1,070,689 22.96%
PBT 85,825 101,231 97,638 101,850 87,203 77,901 52,276 39.12%
Tax -18,374 -22,162 -22,455 -23,594 -23,695 -22,575 -17,317 4.02%
NP 67,451 79,069 75,183 78,256 63,508 55,326 34,959 54.92%
-
NP to SH 63,848 76,024 73,339 75,954 61,841 53,574 33,684 53.10%
-
Tax Rate 21.41% 21.89% 23.00% 23.17% 27.17% 28.98% 33.13% -
Total Cost 1,392,883 1,268,957 1,143,598 1,094,319 1,059,997 1,118,643 1,035,730 21.81%
-
Net Worth 812,930 805,071 796,459 775,882 750,509 728,692 719,965 8.42%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 4,358 4,358 4,358 4,358 3,274 3,274 3,274 20.98%
Div Payout % 6.83% 5.73% 5.94% 5.74% 5.30% 6.11% 9.72% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 812,930 805,071 796,459 775,882 750,509 728,692 719,965 8.42%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.62% 5.87% 6.17% 6.67% 5.65% 4.71% 3.27% -
ROE 7.85% 9.44% 9.21% 9.79% 8.24% 7.35% 4.68% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 335.92 309.77 280.04 269.01 257.48 269.05 245.38 23.26%
EPS 14.69 17.47 16.85 17.43 14.17 12.28 7.72 53.49%
DPS 1.00 1.00 1.00 1.00 0.75 0.75 0.75 21.12%
NAPS 1.87 1.85 1.83 1.78 1.72 1.67 1.65 8.69%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 183.85 169.71 153.44 147.62 141.45 147.80 134.80 22.96%
EPS 8.04 9.57 9.23 9.56 7.79 6.74 4.24 53.14%
DPS 0.55 0.55 0.55 0.55 0.41 0.41 0.41 21.61%
NAPS 1.0235 1.0136 1.0027 0.9768 0.9449 0.9174 0.9064 8.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.58 0.61 0.67 0.585 0.64 0.635 0.635 -
P/RPS 0.17 0.20 0.24 0.22 0.25 0.24 0.26 -24.64%
P/EPS 3.95 3.49 3.98 3.36 4.52 5.17 8.23 -38.67%
EY 25.32 28.64 25.15 29.79 22.14 19.34 12.16 62.98%
DY 1.72 1.64 1.49 1.71 1.17 1.18 1.18 28.52%
P/NAPS 0.31 0.33 0.37 0.33 0.37 0.38 0.38 -12.68%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 -
Price 0.665 0.58 0.67 0.66 0.61 0.675 0.71 -
P/RPS 0.20 0.19 0.24 0.25 0.24 0.25 0.29 -21.92%
P/EPS 4.53 3.32 3.98 3.79 4.30 5.50 9.20 -37.61%
EY 22.09 30.12 25.15 26.40 23.23 18.19 10.87 60.37%
DY 1.50 1.72 1.49 1.52 1.23 1.11 1.06 26.01%
P/NAPS 0.36 0.31 0.37 0.37 0.35 0.40 0.43 -11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment